[{"COLUMNNAME":"Income from operations","RID":1,"Y202512":3068.05,"Y202412":2596.81,"Y202312":1888.94,"Y202212":1625.86,"Y202112":1599.08,"rowno":1},{"COLUMNNAME":"Other Operating Income","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":2},{"COLUMNNAME":"Total Income from operations","RID":3,"Y202512":3068.05,"Y202412":2596.81,"Y202312":1888.94,"Y202212":1625.86,"Y202112":1599.08,"rowno":3},{"COLUMNNAME":"Total Expenses","RID":4,"Y202512":679.35,"Y202412":582.16,"Y202312":512.48,"Y202212":465.93,"Y202112":439.63,"rowno":4},{"COLUMNNAME":"    Finance Costs","RID":5,"Y202512":9.62,"Y202412":6.81,"Y202312":6.77,"Y202212":7.31,"Y202112":6.59,"rowno":5},{"COLUMNNAME":"    Cost of Sales/Operating Cost","RID":6,"Y202512":4.08,"Y202412":2.85,"Y202312":1.82,"Y202212":3.09,"Y202112":3.9,"rowno":6},{"COLUMNNAME":"    Employee Cost","RID":7,"Y202512":355.73,"Y202412":291.42,"Y202312":267.03,"Y202212":240.82,"Y202112":240.77,"rowno":7},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":8,"Y202512":53.37,"Y202412":41.81,"Y202312":38.95,"Y202212":40.09,"Y202112":40.44,"rowno":8},{"COLUMNNAME":"    Provisions & Write Offs","RID":9,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":9},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":"    Other Expenses","RID":11,"Y202512":256.55,"Y202412":239.27,"Y202312":197.91,"Y202212":174.62,"Y202112":147.93,"rowno":11},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":12,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":12},{"COLUMNNAME":"Profit from operations before other income and exceptional items","RID":13,"Y202512":2388.7,"Y202412":2014.65,"Y202312":1376.46,"Y202212":1159.93,"Y202112":1159.45,"rowno":13},{"COLUMNNAME":"Other Income","RID":14,"Y202512":487.54,"Y202412":436.45,"Y202312":422.64,"Y202212":218.9,"Y202112":253.19,"rowno":14},{"COLUMNNAME":"Profit from ordinary activities before exceptional items","RID":15,"Y202512":2876.24,"Y202412":2451.1,"Y202312":1799.1,"Y202212":1378.83,"Y202112":1412.64,"rowno":15},{"COLUMNNAME":"Exceptional Items","RID":16,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":16},{"COLUMNNAME":"Other Adjustments Before Tax","RID":17,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":18,"Y202512":2876.24,"Y202412":2451.1,"Y202312":1799.1,"Y202212":1378.83,"Y202112":1412.64,"rowno":18},{"COLUMNNAME":"Total Tax","RID":19,"Y202512":640.17,"Y202412":628.78,"Y202312":394.31,"Y202212":331.11,"Y202112":363.06,"rowno":19},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":20,"Y202512":2236.07,"Y202412":1822.32,"Y202312":1404.79,"Y202212":1047.72,"Y202112":1049.58,"rowno":20},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":21,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":21},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":22,"Y202512":2236.07,"Y202412":1822.32,"Y202312":1404.79,"Y202212":1047.72,"Y202112":1049.58,"rowno":22},{"COLUMNNAME":"Extraordinary items","RID":23,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":23},{"COLUMNNAME":"Other Adjustments After Tax","RID":24,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":24},{"COLUMNNAME":"Net Profit after tax for the Period","RID":25,"Y202512":2236.07,"Y202412":1822.32,"Y202312":1404.79,"Y202212":1047.72,"Y202112":1049.58,"rowno":25},{"COLUMNNAME":"Other Comprehensive Income","RID":26,"Y202512":-4.43,"Y202412":-2.84,"Y202312":-2.08,"Y202212":0.02,"Y202112":-0.51,"rowno":26},{"COLUMNNAME":"Total Comprehensive Income","RID":27,"Y202512":2231.64,"Y202412":1819.48,"Y202312":1402.71,"Y202212":1047.74,"Y202112":1049.07,"rowno":27},{"COLUMNNAME":"Equity","RID":28,"Y202512":214.15,"Y202412":106.88,"Y202312":106.74,"Y202212":106.69,"Y202112":106.6,"rowno":28},{"COLUMNNAME":"Reserve & Surplus","RID":29,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":29},{"COLUMNNAME":"Face Value","RID":30,"Y202512":5.0,"Y202412":5.0,"Y202312":5.0,"Y202212":5.0,"Y202112":5.0,"rowno":30},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":31,"Y202512":52.25,"Y202412":85.32,"Y202312":65.81,"Y202212":49.12,"Y202112":49.25,"rowno":31},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":32,"Y202512":52.04,"Y202412":85.0,"Y202312":65.77,"Y202212":49.1,"Y202112":49.2,"rowno":32},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":33,"Y202512":52.25,"Y202412":85.32,"Y202312":65.81,"Y202212":49.12,"Y202112":49.25,"rowno":33},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":34,"Y202512":52.04,"Y202412":85.0,"Y202312":65.77,"Y202212":49.1,"Y202112":49.2,"rowno":34},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":35,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":35},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":36,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":36},{"COLUMNNAME":"Dividend (%)","RID":37,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":37},{"COLUMNNAME":"No. of Employees","RID":38,"Y202512":0.0,"Y202412":1614.0,"Y202312":1498.0,"Y202212":1274.0,"Y202112":0.0,"rowno":38},{"COLUMNNAME":"Debt Equity Ratio","RID":39,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":39},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":40,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":40},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":41,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":41},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":42,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":42},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":43,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":43},{"COLUMNNAME":"Gross Non Performing Assets","RID":44,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":44},{"COLUMNNAME":"Net Non Performing Assets","RID":45,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":45},{"COLUMNNAME":"(%) Gross Non Performing Assets","RID":46,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":46},{"COLUMNNAME":"(%) Net  Non Performing Assets","RID":47,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":47},{"COLUMNNAME":"Return on Assets(Annualised)","RID":48,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":48},{"COLUMNNAME":"Return on Assets(Non Annualised)","RID":49,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":49},{"COLUMNNAME":"Provision Coverage Ratio(%)","RID":50,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":50},{"COLUMNNAME":"Net Interest Margin(%)","RID":51,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":51},{"COLUMNNAME":"Return on Equity(%)","RID":52,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":52},{"COLUMNNAME":"Operating Expenses to Net Interest Income(%)","RID":53,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":53},{"COLUMNNAME":"Loans Spreads(%)","RID":54,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":54},{"COLUMNNAME":"Capital Adequacy Ratio","RID":55,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":55},{"COLUMNNAME":"   Tier I Capital","RID":56,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":56},{"COLUMNNAME":"   Tier II Capital","RID":57,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":57},{"COLUMNNAME":"Cost to Income Ratio","RID":58,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":58},{"COLUMNNAME":"Loan Loss Provision Ratio","RID":59,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":59},{"COLUMNNAME":"Loan Book(Amt Rs cr)","RID":60,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":60},{"COLUMNNAME":"Loans Disbursed(Amt Rs cr)","RID":61,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":61},{"COLUMNNAME":"Loans Sanctioned/Approved(Amt Rs cr)","RID":62,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":62},{"COLUMNNAME":"Net Interest Income(Amt Rs cr)","RID":63,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":63},{"COLUMNNAME":"Operating Expenses(Amt Rs cr)","RID":64,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":64},{"COLUMNNAME":"Loan Losses & Provision(Amt Rs cr)","RID":65,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":65},{"COLUMNNAME":"Assets Under Management(Amt Rs cr)","RID":66,"Y202512":924900.0,"Y202412":787400.0,"Y202312":551500.0,"Y202212":444800.0,"Y202112":447100.0,"rowno":66}]