[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202603":3811.18,"Y202503":2998.61,"Y202403":2957.5,"Y202303":3329.21,"Y202203":3185.32,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202603":3811.18,"Y202503":2998.61,"Y202403":2957.5,"Y202303":3329.21,"Y202203":3185.32,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202603":3811.18,"Y202503":2998.61,"Y202403":2957.5,"Y202303":3329.21,"Y202203":3185.32,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202603":3619.93,"Y202503":2780.94,"Y202403":2775.31,"Y202303":3113.17,"Y202203":2689.88,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202603":2663.68,"Y202503":2121.17,"Y202403":2132.28,"Y202303":2405.28,"Y202203":2023.74,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202603":125.28,"Y202503":99.74,"Y202403":90.6,"Y202303":88.54,"Y202203":94.74,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202603":93.1,"Y202503":45.86,"Y202403":44.39,"Y202303":43.49,"Y202203":42.17,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202603":737.87,"Y202503":514.17,"Y202403":508.04,"Y202303":575.86,"Y202203":529.23,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202603":191.25,"Y202503":217.67,"Y202403":182.19,"Y202303":216.04,"Y202203":495.44,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202603":19.4,"Y202503":16.74,"Y202403":22.3,"Y202303":15.81,"Y202203":16.14,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202603":210.65,"Y202503":234.41,"Y202403":204.49,"Y202303":231.85,"Y202203":511.58,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202603":95.85,"Y202503":17.96,"Y202403":23.08,"Y202303":22.42,"Y202203":32.46,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202603":114.8,"Y202503":216.45,"Y202403":181.41,"Y202303":209.43,"Y202203":479.12,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202603":114.8,"Y202503":216.45,"Y202403":181.41,"Y202303":209.43,"Y202203":479.12,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202603":37.45,"Y202503":56.0,"Y202403":47.56,"Y202303":56.69,"Y202203":123.68,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202603":77.35,"Y202503":160.45,"Y202403":133.85,"Y202303":152.74,"Y202203":355.44,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202603":77.35,"Y202503":160.45,"Y202403":133.85,"Y202303":152.74,"Y202203":355.44,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202603":77.35,"Y202503":160.45,"Y202403":133.85,"Y202303":152.74,"Y202203":355.44,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202603":77.35,"Y202503":160.45,"Y202403":133.85,"Y202303":152.74,"Y202203":355.44,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202603":77.35,"Y202503":160.45,"Y202403":133.85,"Y202303":152.74,"Y202203":355.44,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202603":-17.97,"Y202503":-0.26,"Y202403":0.27,"Y202303":-0.24,"Y202203":0.21,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202603":-17.97,"Y202503":-0.26,"Y202403":0.27,"Y202303":-0.24,"Y202203":0.21,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202603":59.38,"Y202503":160.19,"Y202403":134.12,"Y202303":152.5,"Y202203":355.65,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202603":59.38,"Y202503":160.19,"Y202403":134.12,"Y202303":152.5,"Y202203":355.65,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202603":84.4,"Y202503":84.4,"Y202403":71.94,"Y202303":71.94,"Y202203":71.94,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202603":1787.67,"Y202503":1723.61,"Y202403":1203.03,"Y202303":1068.17,"Y202203":914.7,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202603":10.0,"Y202503":10.0,"Y202403":10.0,"Y202303":10.0,"Y202203":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202603":9.16,"Y202503":21.3,"Y202403":18.6,"Y202303":21.24,"Y202203":49.4,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202603":9.16,"Y202503":21.3,"Y202403":18.6,"Y202303":21.24,"Y202203":49.4,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202603":9.16,"Y202503":21.3,"Y202403":18.6,"Y202303":21.24,"Y202203":49.4,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202603":9.16,"Y202503":21.3,"Y202403":18.6,"Y202303":21.24,"Y202203":49.4,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":61}]