Record detail

Metadata
Namespace
insights
Set
results
TTL
585242
Generation
1
Primary key
(not stored, digest below)
Digest
2aed191d3aae219d3bef42cbd3b1f0d0398ec0ab
Bins
BinValue
data
[{"COLUMNNAME":"Cash and Cash Equivalents at Beginning of the year","RID":1,"Y202503":647.85,"Y202403":395.9,"Y202303":477.2,"Y201903":61.61,"Y201803":70.03,"rowno":1},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":2},{"COLUMNNAME":"Cash Flow From Operating Activities","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":3},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":4},{"COLUMNNAME":"Net Profit before Tax & Extraordinary Items","RID":2,"Y202503":2927.8,"Y202403":3304.67,"Y202303":2627.4,"Y201903":1724.06,"Y201803":1436.11,"rowno":5},{"COLUMNNAME":"Adjustments : ","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":6},{"COLUMNNAME":"Depreciation","RID":3,"Y202503":194.42,"Y202403":145.14,"Y202303":111.84,"Y201903":61.92,"Y201803":45.31,"rowno":7},{"COLUMNNAME":"Interest (Net)","RID":4,"Y202503":-7572.29,"Y202403":-6385.09,"Y202303":-5424.86,"Y201903":-3568.11,"Y201803":-3138.48,"rowno":8},{"COLUMNNAME":"Dividend Received 1","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":9},{"COLUMNNAME":"P/L on Sales of Assets","RID":6,"Y202503":-0.2,"Y202403":-0.85,"Y202303":-1.01,"Y201903":0.28,"Y201803":0.15,"rowno":10},{"COLUMNNAME":"P/L on Sales of Invest","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":5.6,"Y201903":0.0,"Y201803":0.0,"rowno":11},{"COLUMNNAME":"Prov. & W/O (Net)","RID":8,"Y202503":2124.59,"Y202403":1097.26,"Y202303":1336.99,"Y201903":647.36,"Y201803":537.04,"rowno":12},{"COLUMNNAME":"P/L in Forex","RID":9,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":13},{"COLUMNNAME":"Fin. Lease & Rental Charges","RID":10,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":14},{"COLUMNNAME":"Others 1","RID":11,"Y202503":106.81,"Y202403":18.56,"Y202303":-38.03,"Y201903":128.47,"Y201803":268.61,"rowno":15},{"COLUMNNAME":"Total Adjustments (PBT & Extraordinary Items)","RID":12,"Y202503":-5146.67,"Y202403":-5124.98,"Y202303":-4009.47,"Y201903":-2730.08,"Y201803":-2287.37,"rowno":16},{"COLUMNNAME":"Operating Profit before Working Capital Changes","RID":13,"Y202503":-2218.87,"Y202403":-1820.31,"Y202303":-1382.07,"Y201903":-1006.02,"Y201803":-851.26,"rowno":17},{"COLUMNNAME":"Adjustments : ","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":18},{"COLUMNNAME":"Trade & 0ther Receivables","RID":14,"Y202503":-99.52,"Y202403":-58.85,"Y202303":76.06,"Y201903":6.92,"Y201803":-11.0,"rowno":19},{"COLUMNNAME":"Inventories","RID":15,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":20},{"COLUMNNAME":"Trade Payables","RID":16,"Y202503":-56.32,"Y202403":217.16,"Y202303":44.93,"Y201903":115.42,"Y201803":85.81,"rowno":21},{"COLUMNNAME":"Loans & Advances","RID":17,"Y202503":-18720.91,"Y202403":-21405.98,"Y202303":-10462.68,"Y201903":-10356.11,"Y201803":-10094.76,"rowno":22},{"COLUMNNAME":"Investments","RID":18,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":23},{"COLUMNNAME":"Net Stock on Hire","RID":19,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":24},{"COLUMNNAME":"Leased Assets Net of Sale","RID":20,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":25},{"COLUMNNAME":"Trade Bill(s) Purchased","RID":21,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":26},{"COLUMNNAME":"Change in Borrowing","RID":22,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":27},{"COLUMNNAME":"Change in Deposits","RID":23,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":28},{"COLUMNNAME":"Others 2","RID":24,"Y202503":311.77,"Y202403":246.72,"Y202303":506.34,"Y201903":1795.93,"Y201803":2295.66,"rowno":29},{"COLUMNNAME":"Total Adjustments (OP before Working Capital Changes)","RID":25,"Y202503":-18564.98,"Y202403":-21000.95,"Y202303":-9835.35,"Y201903":-8437.84,"Y201803":-7724.29,"rowno":30},{"COLUMNNAME":"Cash Generated from/(used in) Operations","RID":26,"Y202503":-20783.85,"Y202403":-22821.26,"Y202303":-11217.42,"Y201903":-9443.86,"Y201803":-8575.55,"rowno":31},{"COLUMNNAME":"Adjustments : ","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":32},{"COLUMNNAME":"Interest Paid(Net)","RID":27,"Y202503":7852.28,"Y202403":6835.64,"Y202303":4999.22,"Y201903":0.0,"Y201803":0.0,"rowno":33},{"COLUMNNAME":"Direct Taxes Paid","RID":28,"Y202503":-694.76,"Y202403":-750.42,"Y202303":-632.41,"Y201903":453.0,"Y201803":390.0,"rowno":34},{"COLUMNNAME":"Advance Tax Paid","RID":29,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":35},{"COLUMNNAME":"Others 3","RID":30,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":36},{"COLUMNNAME":"Total Adjustments(Cash Generated from/(used in) Operations","RID":31,"Y202503":7157.52,"Y202403":6085.22,"Y202303":4366.81,"Y201903":453.0,"Y201803":390.0,"rowno":37},{"COLUMNNAME":"Cash Flow before Extraordinary Items","RID":32,"Y202503":-13626.33,"Y202403":-16736.04,"Y202303":-6850.61,"Y201903":-8990.86,"Y201803":-8185.55,"rowno":38},{"COLUMNNAME":"Extraordinary Items :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":39},{"COLUMNNAME":"Excess Depreciation W/b","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":40},{"COLUMNNAME":"Premium on Lease of land","RID":34,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":41},{"COLUMNNAME":"Payment Towards VRS","RID":35,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":42},{"COLUMNNAME":"Prior Year's Taxation","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":43},{"COLUMNNAME":"Gain on Forex Exch. Transactions","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":44},{"COLUMNNAME":"Others 4","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":45},{"COLUMNNAME":"Total Extraordinary Items","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":46},{"COLUMNNAME":"Net Cash from Operating Activities","RID":40,"Y202503":-13626.33,"Y202403":-16736.04,"Y202303":-6850.61,"Y201903":-8990.86,"Y201803":-8185.55,"rowno":47},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":48},{"COLUMNNAME":"Cash Flow from Investing Activities","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":49},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":50},{"COLUMNNAME":"Investment in Assets :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":51},{"COLUMNNAME":"Purchased of Fixed Assets","RID":41,"Y202503":-209.79,"Y202403":-123.35,"Y202303":-111.32,"Y201903":-48.4,"Y201803":-51.64,"rowno":52},{"COLUMNNAME":"Capital Expenditure","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":53},{"COLUMNNAME":"Sale of Fixed Assets","RID":43,"Y202503":1.85,"Y202403":1.18,"Y202303":1.5,"Y201903":0.2,"Y201803":0.15,"rowno":54},{"COLUMNNAME":"Capital WIP","RID":44,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":55},{"COLUMNNAME":"Capital Subsidy Received","RID":45,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":56},{"COLUMNNAME":"Financial / Capital Investment :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":57},{"COLUMNNAME":"Purchase of Investments","RID":46,"Y202503":-42427.9,"Y202403":-52917.26,"Y202303":-49267.66,"Y201903":-15490.51,"Y201803":-1984.65,"rowno":58},{"COLUMNNAME":"Sale of Investments","RID":47,"Y202503":43794.86,"Y202403":50893.87,"Y202303":50350.8,"Y201903":15358.1,"Y201803":1986.96,"rowno":59},{"COLUMNNAME":"Investment Income","RID":48,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":60},{"COLUMNNAME":"Interest Received","RID":49,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":61},{"COLUMNNAME":"Dividend Received 2","RID":50,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":62},{"COLUMNNAME":"Invest.In Subsidiaires","RID":51,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":63},{"COLUMNNAME":"Loans to Subsidiaires","RID":52,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":64},{"COLUMNNAME":"Investment in Group Cos.","RID":53,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":65},{"COLUMNNAME":"Issue of Shares on Acquisition of Cos.","RID":54,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":66},{"COLUMNNAME":"Cancellation of Investment in Cos. Acquired","RID":55,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":67},{"COLUMNNAME":"Acquisition of Companies","RID":56,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":68},{"COLUMNNAME":"Inter Corporate Deposits","RID":57,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":69},{"COLUMNNAME":"Others 5","RID":58,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":-0.02,"Y201803":-0.01,"rowno":70},{"COLUMNNAME":"Net Cash used in Investing Activities","RID":59,"Y202503":1159.02,"Y202403":-2145.56,"Y202303":973.32,"Y201903":-180.63,"Y201803":-49.19,"rowno":71},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":72},{"COLUMNNAME":"Cash Flow From Financing Activities","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":73},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":74},{"COLUMNNAME":"Proceeds :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":75},{"COLUMNNAME":"Proceeds from Issue of shares (incl. share premium)","RID":60,"Y202503":124.62,"Y202403":71.45,"Y202303":33.93,"Y201903":39.03,"Y201803":28.73,"rowno":76},{"COLUMNNAME":"Proceed from Issue of Debentures","RID":61,"Y202503":26223.0,"Y202403":22167.71,"Y202303":10099.18,"Y201903":0.0,"Y201803":0.0,"rowno":77},{"COLUMNNAME":"Proceed from 0ther Long Term Borrowings","RID":62,"Y202503":44050.59,"Y202403":32247.94,"Y202303":17207.75,"Y201903":28756.0,"Y201803":33577.0,"rowno":78},{"COLUMNNAME":"Proceed from Bank Borrowings","RID":63,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":79},{"COLUMNNAME":"Proceed from Short Tem Borrowings","RID":64,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":80},{"COLUMNNAME":"Proceed from Deposits","RID":65,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":81},{"COLUMNNAME":"Share Application Money","RID":66,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":82},{"COLUMNNAME":"Cash/Capital Investment Subsidy","RID":67,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":83},{"COLUMNNAME":"Loans from a Corporate Body","RID":68,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":84},{"COLUMNNAME":"Payments :","RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":85},{"COLUMNNAME":"Share Application Money Refund","RID":69,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":86},{"COLUMNNAME":"On Redemption of Debenture","RID":70,"Y202503":-21566.0,"Y202403":-14490.01,"Y202303":-8210.6,"Y201903":0.0,"Y201803":0.0,"rowno":87},{"COLUMNNAME":"Of the Long Tem Borrowings","RID":71,"Y202503":-35723.72,"Y202403":-20537.29,"Y202303":-13107.21,"Y201903":-19284.36,"Y201803":-25238.26,"rowno":88},{"COLUMNNAME":"Of the Short Term Borrowings","RID":72,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":89},{"COLUMNNAME":"Of Financial Liabilities","RID":73,"Y202503":-100.47,"Y202403":-80.87,"Y202303":-76.81,"Y201903":0.0,"Y201803":0.0,"rowno":90},{"COLUMNNAME":"Dividend Paid","RID":74,"Y202503":-238.1,"Y202403":-245.38,"Y202303":-150.25,"Y201903":-66.07,"Y201803":-141.15,"rowno":91},{"COLUMNNAME":"Shelter Assistance Reserve","RID":75,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":92},{"COLUMNNAME":"Interest Paid in Financing Activities","RID":76,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":93},{"COLUMNNAME":"Others 6","RID":77,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":94},{"COLUMNNAME":"Net Cash used in Financing Activities","RID":78,"Y202503":12769.92,"Y202403":19133.55,"Y202303":5795.99,"Y201903":9444.6,"Y201803":8226.32,"rowno":95},{"COLUMNNAME":null,"RID":0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y201903":0.0,"Y201803":0.0,"rowno":97},{"COLUMNNAME":"Net Inc./(Dec.) in Cash and Cash Equivalent","RID":79,"Y202503":302.61,"Y202403":251.95,"Y202303":-81.3,"Y201903":273.11,"Y201803":-8.42,"rowno":98},{"COLUMNNAME":"Cash and Cash Equivalents at End of the year","RID":80,"Y202503":950.46,"Y202403":647.85,"Y202303":395.9,"Y201903":334.72,"Y201803":61.61,"rowno":99}]