[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202603":168.7091,"Y202503":165.8568,"Y202403":146.8238,"Y202303":133.1605,"Y202203":103.7462,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202603":161.5738,"Y202503":157.5567,"Y202403":138.7446,"Y202303":126.5565,"Y202203":96.4488,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202603":1.42,"Y202503":1.5059,"Y202403":1.8935,"Y202303":0.9543,"Y202203":0.8507,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202603":5.7153,"Y202503":6.7942,"Y202403":6.1857,"Y202303":5.6497,"Y202203":6.4467,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202603":168.7091,"Y202503":165.8568,"Y202403":146.8238,"Y202303":133.1605,"Y202203":103.7462,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202603":1.0256,"Y202503":0.951,"Y202403":0.8481,"Y202303":0.5673,"Y202203":1.2881,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202603":169.7347,"Y202503":166.8078,"Y202403":147.6719,"Y202303":133.7278,"Y202203":105.0343,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202603":-1.7997,"Y202503":-1.0458,"Y202403":-1.9115,"Y202303":0.6418,"Y202203":-7.6486,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202603":89.6641,"Y202503":88.062,"Y202403":79.1104,"Y202303":72.7552,"Y202203":65.964,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202603":0.3591,"Y202503":0.3921,"Y202403":0.377,"Y202303":0.6872,"Y202203":0.6953,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202603":18.1668,"Y202503":17.8143,"Y202403":16.5018,"Y202303":12.9946,"Y202203":10.8231,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202603":33.7796,"Y202503":29.1525,"Y202403":28.5452,"Y202303":24.6507,"Y202203":19.1935,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202603":25.2659,"Y202503":21.8668,"Y202403":22.1318,"Y202303":19.4307,"Y202203":15.442,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202603":6.9621,"Y202503":5.9572,"Y202403":5.3625,"Y202303":4.3988,"Y202203":3.0395,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202603":1.5516,"Y202503":1.3285,"Y202403":1.0509,"Y202303":0.8212,"Y202203":0.712,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202603":2.8547,"Y202503":2.3992,"Y202403":1.2488,"Y202303":1.1746,"Y202203":0.9944,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202603":4.8484,"Y202503":3.6384,"Y202403":2.7783,"Y202303":2.1608,"Y202203":1.6637,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202603":147.873,"Y202503":140.4127,"Y202403":126.65,"Y202303":115.0649,"Y202203":91.6854,"rowno":22},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":23,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":23},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":24,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":25,"Y202603":21.8617,"Y202503":26.3951,"Y202403":21.0219,"Y202303":18.6629,"Y202203":13.3489,"rowno":25},{"COLUMNNAME":"Exceptional Items Before Tax","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":27,"Y202603":21.8617,"Y202503":26.3951,"Y202403":21.0219,"Y202303":18.6629,"Y202203":13.3489,"rowno":27},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":28,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments Before Tax","RID":29,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":29},{"COLUMNNAME":"Profit Before Tax","RID":30,"Y202603":21.8617,"Y202503":26.3951,"Y202403":21.0219,"Y202303":18.6629,"Y202203":13.3489,"rowno":30},{"COLUMNNAME":"Taxation","RID":31,"Y202603":6.4401,"Y202503":7.9074,"Y202403":6.5015,"Y202303":0.4777,"Y202203":4.2463,"rowno":31},{"COLUMNNAME":"   Current Tax","RID":32,"Y202603":3.8916,"Y202503":4.6495,"Y202403":3.7808,"Y202303":3.3468,"Y202203":2.402,"rowno":32},{"COLUMNNAME":"   MAT Credit Entitlement","RID":33,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":33},{"COLUMNNAME":"   Deferred Tax","RID":34,"Y202603":2.5493,"Y202503":3.2526,"Y202403":2.7181,"Y202303":-2.9201,"Y202203":1.8261,"rowno":34},{"COLUMNNAME":"   Other Tax","RID":35,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":35},{"COLUMNNAME":"   Adjust for Previous Year","RID":36,"Y202603":-0.0008,"Y202503":0.0053,"Y202403":0.0026,"Y202303":0.051,"Y202203":0.0182,"rowno":36},{"COLUMNNAME":"Profit After Tax","RID":37,"Y202603":15.4216,"Y202503":18.4877,"Y202403":14.5204,"Y202303":18.1852,"Y202203":9.1026,"rowno":37},{"COLUMNNAME":"Minority Interest After Net Profit","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies","RID":39,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":39},{"COLUMNNAME":"Extraordinary Items After Tax","RID":40,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":40},{"COLUMNNAME":"Discontinued Operations After Tax","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":41},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":42,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":43,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":43},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":44,"Y202603":15.4216,"Y202503":18.4877,"Y202403":14.5204,"Y202303":18.1852,"Y202203":9.1026,"rowno":44},{"COLUMNNAME":"Adjustments to Net Income","RID":45,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":45},{"COLUMNNAME":"Preference Dividend","RID":46,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":46},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":47,"Y202603":15.4216,"Y202503":18.4877,"Y202403":14.5204,"Y202303":18.1852,"Y202203":9.1026,"rowno":47},{"COLUMNNAME":"Earning Per Share - Basic","RID":48,"Y202603":4.48,"Y202503":5.38,"Y202403":4.23,"Y202303":5.3,"Y202203":2.66,"rowno":48},{"COLUMNNAME":"Earning Per Share - Diluted","RID":49,"Y202603":4.48,"Y202503":5.38,"Y202403":4.23,"Y202303":5.3,"Y202203":2.66,"rowno":49},{"COLUMNNAME":"Operation Profit before Depreciation","RID":50,"Y202603":29.5648,"Y202503":32.4327,"Y202403":25.049,"Y202303":21.9983,"Y202203":16.007,"rowno":50},{"COLUMNNAME":"Operating Profit after Depreciation","RID":51,"Y202603":24.7164,"Y202503":28.7943,"Y202403":22.2707,"Y202303":19.8375,"Y202203":14.3433,"rowno":51},{"COLUMNNAME":"Dividend Per Share","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":52},{"COLUMNNAME":"Dividend Percentage","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53},{"COLUMNNAME":"Equity Dividend","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":54},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":55,"Y202603":3.4415497,"Y202503":3.4369306,"Y202403":3.4365196,"Y202303":3.4365196,"Y202203":3.4245196,"rowno":55},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":56,"Y202603":3.4415497,"Y202503":3.4369306,"Y202403":3.4365196,"Y202303":3.4365196,"Y202203":3.4245196,"rowno":56}]