[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202509":86.77,"Y202409":76.83,"Y202309":73.01,"Y202209":60.55,"Y202109":46.2999992370605,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202509":86.77,"Y202409":76.83,"Y202309":73.01,"Y202209":60.55,"Y202109":46.2999992370605,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202509":86.77,"Y202409":76.83,"Y202309":73.01,"Y202209":60.55,"Y202109":46.2999992370605,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202509":73.6,"Y202409":64.82,"Y202309":62.19,"Y202209":53.92,"Y202109":40.0999984741211,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202509":45.9,"Y202409":40.37,"Y202309":38.43,"Y202209":35.13,"Y202109":25.5599994659424,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202509":9.12,"Y202409":8.96,"Y202309":8.11,"Y202209":6.21,"Y202109":5.42999982833862,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202509":2.4,"Y202409":1.69,"Y202309":1.31,"Y202209":1.0,"Y202109":0.810000002384186,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202509":16.18,"Y202409":13.8,"Y202309":14.33,"Y202209":11.58,"Y202109":8.30000019073486,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202509":13.17,"Y202409":12.01,"Y202309":10.82,"Y202209":6.63,"Y202109":6.21000003814697,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202509":0.46,"Y202409":0.58,"Y202309":0.44,"Y202209":0.27,"Y202109":0.910000026226044,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202509":13.63,"Y202409":12.59,"Y202309":11.26,"Y202209":6.9,"Y202109":7.11999988555908,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202509":1.47,"Y202409":0.8,"Y202309":0.6,"Y202209":0.52,"Y202109":0.419999986886978,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202509":12.17,"Y202409":11.79,"Y202309":10.66,"Y202209":6.37,"Y202109":6.69999980926514,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202509":12.17,"Y202409":11.79,"Y202309":10.66,"Y202209":6.37,"Y202109":6.69999980926514,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202509":3.62,"Y202409":3.54,"Y202309":3.02,"Y202209":2.08,"Y202109":1.94000005722046,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202509":8.55,"Y202409":8.24,"Y202309":7.63,"Y202209":4.29,"Y202109":4.76000022888184,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202509":8.55,"Y202409":8.24,"Y202309":7.63,"Y202209":4.29,"Y202109":4.76000022888184,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202509":8.55,"Y202409":8.24,"Y202309":7.63,"Y202209":4.29,"Y202109":4.76000022888184,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202509":8.55,"Y202409":8.24,"Y202309":7.63,"Y202209":4.29,"Y202109":4.76000022888184,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202509":8.55,"Y202409":8.24,"Y202309":7.63,"Y202209":4.29,"Y202109":4.76000022888184,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202509":-0.03,"Y202409":0.03,"Y202309":-0.01,"Y202209":0.05,"Y202109":0.00999999977648258,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202509":-0.03,"Y202409":0.03,"Y202309":-0.01,"Y202209":0.05,"Y202109":0.00999999977648258,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202509":8.52,"Y202409":8.27,"Y202309":7.63,"Y202209":4.34,"Y202109":4.76999998092651,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202509":8.52,"Y202409":8.27,"Y202309":7.63,"Y202209":4.34,"Y202109":4.76999998092651,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202509":3.44,"Y202409":3.44,"Y202309":3.44,"Y202209":3.44,"Y202109":3.42000007629395,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":35.9099998474121,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202509":1.0,"Y202409":1.0,"Y202309":1.0,"Y202209":1.0,"Y202109":1.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202509":2.49,"Y202409":2.4,"Y202309":2.22,"Y202209":1.25,"Y202109":1.38999998569489,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202509":2.49,"Y202409":2.4,"Y202309":2.22,"Y202209":1.25,"Y202109":1.38999998569489,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202509":2.49,"Y202409":2.4,"Y202309":2.22,"Y202209":1.25,"Y202109":1.38999998569489,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202509":2.49,"Y202409":2.4,"Y202309":2.22,"Y202209":1.25,"Y202109":1.38999998569489,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":61}]