data |
[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202603":1419.9339,"Y202503":1354.3539,"Y202403":1136.1193,"Y202303":887.8006,"Y202203":710.7857,"rowno":1},{"COLUMNNAME":" Sale of Products","RID":2,"Y202603":228.981,"Y202503":290.8309,"Y202403":206.2301,"Y202303":166.6589,"Y202203":149.7763,"rowno":2},{"COLUMNNAME":" Sale of Services","RID":3,"Y202603":1190.9529,"Y202503":1063.523,"Y202403":929.8892,"Y202303":721.1417,"Y202203":561.0094,"rowno":3},{"COLUMNNAME":" Income from Investment and Financial Services","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":" Income from Insurance Operations","RID":5,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":5},{"COLUMNNAME":" Other Operating Revenue","RID":6,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202603":1419.9339,"Y202503":1354.3539,"Y202403":1136.1193,"Y202303":887.8006,"Y202203":710.7857,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202603":63.9625,"Y202503":59.6766,"Y202403":45.5001,"Y202303":32.9111,"Y202203":29.9338,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202603":1483.8964,"Y202503":1414.0305,"Y202403":1181.6194,"Y202303":920.7117,"Y202203":740.7195,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202603":596.0928,"Y202503":616.5447,"Y202403":539.3147,"Y202303":433.1305,"Y202203":348.9001,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202603":444.8076,"Y202503":389.2571,"Y202403":327.9968,"Y202303":257.1604,"Y202203":180.7659,"rowno":16},{"COLUMNNAME":" Manufacturing / Operating Expenses","RID":17,"Y202603":184.9195,"Y202503":156.2232,"Y202403":127.5098,"Y202303":104.6392,"Y202203":71.5585,"rowno":17},{"COLUMNNAME":" Administrative and Selling Expenses","RID":18,"Y202603":190.807,"Y202503":196.3627,"Y202403":166.5969,"Y202303":128.3293,"Y202203":87.6265,"rowno":18},{"COLUMNNAME":" Other Expenses","RID":19,"Y202603":69.0811,"Y202503":36.6712,"Y202403":33.8901,"Y202303":24.1919,"Y202203":21.5809,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202603":5.1173,"Y202503":4.528,"Y202403":4.1065,"Y202303":3.8918,"Y202203":3.1779,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202603":34.1423,"Y202503":30.6726,"Y202403":25.8509,"Y202303":22.6372,"Y202203":15.3243,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202603":1080.16,"Y202503":1041.0024,"Y202403":897.2689,"Y202303":716.8199,"Y202203":548.1682,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202603":403.7364,"Y202503":373.0281,"Y202403":284.3505,"Y202303":203.8918,"Y202203":192.5513,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202603":-43.4265,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202603":360.3099,"Y202503":373.0281,"Y202403":284.3505,"Y202303":203.8918,"Y202203":192.5513,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202603":360.3099,"Y202503":373.0281,"Y202403":284.3505,"Y202303":203.8918,"Y202203":192.5513,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202603":75.1075,"Y202503":79.7552,"Y202403":47.015,"Y202303":35.9509,"Y202203":36.5588,"rowno":29},{"COLUMNNAME":" Current Tax","RID":30,"Y202603":94.1971,"Y202503":90.6227,"Y202403":52.707,"Y202303":38.7252,"Y202203":30.9056,"rowno":30},{"COLUMNNAME":" MAT Credit Entitlement","RID":31,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":31},{"COLUMNNAME":" Deferred Tax","RID":32,"Y202603":-19.0896,"Y202503":-10.8675,"Y202403":-5.692,"Y202303":-2.7743,"Y202203":5.6532,"rowno":32},{"COLUMNNAME":" Other Tax","RID":33,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":33},{"COLUMNNAME":" Adjust for Previous Year","RID":34,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202603":285.2024,"Y202503":293.2729,"Y202403":237.3355,"Y202303":167.9409,"Y202203":155.9925,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":37},{"COLUMNNAME":" Profit / (Loss) from Discontinuing Operations","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":" Tax Expenses of Discontinuing Operations","RID":39,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202603":285.2024,"Y202503":293.2729,"Y202403":237.3355,"Y202303":167.9409,"Y202203":155.9925,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202603":285.2024,"Y202503":293.2729,"Y202403":237.3355,"Y202303":167.9409,"Y202203":155.9925,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202603":20.28,"Y202503":20.96,"Y202403":17.0,"Y202303":24.13,"Y202203":22.47,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202603":20.15,"Y202503":20.37,"Y202403":16.51,"Y202303":23.82,"Y202203":22.32,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202603":442.996,"Y202503":408.2287,"Y202403":314.3079,"Y202303":230.4208,"Y202203":211.0535,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202603":408.8537,"Y202503":377.5561,"Y202403":288.457,"Y202303":207.7836,"Y202203":195.7292,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202603":6.0,"Y202503":5.0,"Y202403":4.0,"Y202303":5.0,"Y202203":4.5,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202603":60.0,"Y202503":50.0,"Y202403":40.0,"Y202303":50.0,"Y202203":45.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202603":85.3907,"Y202503":70.8126,"Y202403":56.1167,"Y202303":34.827838,"Y202203":31.4801,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202603":14.0611805,"Y202503":13.9928261,"Y202403":13.9625192,"Y202303":6.9612319,"Y202203":6.9421757,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202603":14.1530705,"Y202503":14.3999558,"Y202403":14.3753632,"Y202303":7.050024,"Y202203":6.9889558,"rowno":52}] |