[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202509":77.34,"Y202409":66.39,"Y202309":49.77,"Y202209":35.01,"Y202109":20.6399993896484,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202509":77.34,"Y202409":66.39,"Y202309":49.77,"Y202209":35.01,"Y202109":20.6399993896484,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202509":77.34,"Y202409":66.39,"Y202309":49.77,"Y202209":35.01,"Y202109":20.6399993896484,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202509":56.88,"Y202409":42.1,"Y202309":28.67,"Y202209":20.07,"Y202109":11.6999998092651,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202509":38.36,"Y202409":28.6,"Y202309":21.55,"Y202209":15.45,"Y202109":8.57999992370605,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202509":1.56,"Y202409":0.95,"Y202309":0.32,"Y202209":0.27,"Y202109":0.25,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202509":16.95,"Y202409":12.55,"Y202309":6.8,"Y202209":4.35,"Y202109":2.86999988555908,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202509":20.46,"Y202409":24.29,"Y202309":21.11,"Y202209":14.94,"Y202109":8.9399995803833,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202509":0.23,"Y202409":0.2,"Y202309":0.17,"Y202209":0.17,"Y202109":0.810000002384186,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202509":20.69,"Y202409":24.49,"Y202309":21.27,"Y202209":15.11,"Y202109":9.76000022888184,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202509":0.42,"Y202409":0.09,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202509":20.28,"Y202409":24.4,"Y202309":21.27,"Y202209":15.11,"Y202109":9.75,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202509":20.28,"Y202409":24.4,"Y202309":21.27,"Y202209":15.11,"Y202109":9.75,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202509":5.44,"Y202409":6.26,"Y202309":5.45,"Y202209":3.91,"Y202109":2.1800000667572,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202509":14.83,"Y202409":18.14,"Y202309":15.82,"Y202209":11.21,"Y202109":7.57000017166138,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202509":14.83,"Y202409":18.14,"Y202309":15.82,"Y202209":11.21,"Y202109":7.57000017166138,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":-0.0700000002980232,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202509":14.83,"Y202409":18.14,"Y202309":15.82,"Y202209":11.21,"Y202109":7.48999977111816,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202509":14.83,"Y202409":18.14,"Y202309":15.82,"Y202209":11.21,"Y202109":7.48999977111816,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202509":14.83,"Y202409":18.14,"Y202309":15.82,"Y202209":11.21,"Y202109":7.48999977111816,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202509":0.01,"Y202409":-0.2,"Y202309":-0.07,"Y202209":-0.16,"Y202109":-0.0299999993294477,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202509":0.01,"Y202409":-0.2,"Y202309":-0.07,"Y202209":-0.16,"Y202109":-0.0299999993294477,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202509":14.84,"Y202409":17.95,"Y202309":15.75,"Y202209":11.05,"Y202109":7.46000003814697,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202509":14.84,"Y202409":17.95,"Y202309":15.75,"Y202209":11.05,"Y202109":7.46000003814697,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202509":11.86,"Y202409":11.86,"Y202309":11.86,"Y202209":11.86,"Y202109":11.8599996566772,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202509":21.36,"Y202409":20.44,"Y202309":6.39,"Y202209":6.39,"Y202109":3.63000011444092,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202509":5.0,"Y202409":10.0,"Y202309":10.0,"Y202209":10.0,"Y202109":10.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202509":6.26,"Y202409":15.3,"Y202309":13.34,"Y202209":9.45,"Y202109":6.3600001335144,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202509":6.26,"Y202409":15.3,"Y202309":13.34,"Y202209":9.45,"Y202109":6.3600001335144,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202509":6.26,"Y202409":15.3,"Y202309":13.34,"Y202209":9.45,"Y202109":6.32000017166138,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202509":6.26,"Y202409":15.3,"Y202309":13.34,"Y202209":9.45,"Y202109":6.32000017166138,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202509":6.0,"Y202409":8.0,"Y202309":7.0,"Y202209":12.5,"Y202109":2.5,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202509":120.0,"Y202409":80.0,"Y202309":70.0,"Y202209":125.0,"Y202109":25.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":61}]