[{"COLUMNNAME":"Income from operations","RID":1,"Y202512":3070.65,"Y202412":2597.08,"Y202312":1888.94,"Y202212":1625.86,"rowno":1},{"COLUMNNAME":"Other Operating Income","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":2},{"COLUMNNAME":"Total Income from operations","RID":3,"Y202512":3070.65,"Y202412":2597.08,"Y202312":1888.94,"Y202212":1625.86,"rowno":3},{"COLUMNNAME":"Total Expenses","RID":4,"Y202512":683.57,"Y202412":584.11,"Y202312":515.99,"Y202212":466.48,"rowno":4},{"COLUMNNAME":"    Finance Costs","RID":5,"Y202512":9.62,"Y202412":6.81,"Y202312":6.77,"Y202212":7.31,"rowno":5},{"COLUMNNAME":"    Cost of Sales/Operating Cost","RID":6,"Y202512":5.51,"Y202412":2.9,"Y202312":1.82,"Y202212":3.09,"rowno":6},{"COLUMNNAME":"    Employee Cost","RID":7,"Y202512":356.7,"Y202412":292.42,"Y202312":267.35,"Y202212":240.82,"rowno":7},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":8,"Y202512":53.48,"Y202412":41.9,"Y202312":38.99,"Y202212":40.09,"rowno":8},{"COLUMNNAME":"    Provisions & Write Offs","RID":9,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":9},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":10},{"COLUMNNAME":"    Other Expenses","RID":11,"Y202512":258.26,"Y202412":240.08,"Y202312":201.06,"Y202212":175.17,"rowno":11},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":12,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":12},{"COLUMNNAME":"Profit from operations before other income and exceptional items","RID":13,"Y202512":2387.08,"Y202412":2012.97,"Y202312":1372.95,"Y202212":1159.38,"rowno":13},{"COLUMNNAME":"Other Income","RID":14,"Y202512":488.49,"Y202412":437.54,"Y202312":423.23,"Y202212":218.93,"rowno":14},{"COLUMNNAME":"Profit from ordinary activities before exceptional items","RID":15,"Y202512":2875.57,"Y202412":2450.51,"Y202312":1796.18,"Y202212":1378.31,"rowno":15},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":16,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":16},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":17,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":17},{"COLUMNNAME":"Exceptional Items","RID":18,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":18},{"COLUMNNAME":"Other Adjustments Before Tax","RID":19,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":19},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":20,"Y202512":2875.57,"Y202412":2450.51,"Y202312":1796.18,"Y202212":1378.31,"rowno":20},{"COLUMNNAME":"Total Tax","RID":21,"Y202512":640.17,"Y202412":628.78,"Y202312":394.33,"Y202212":331.11,"rowno":21},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":22,"Y202512":2235.4,"Y202412":1821.73,"Y202312":1401.85,"Y202212":1047.2,"rowno":22},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":23,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":23},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":24,"Y202512":2235.4,"Y202412":1821.73,"Y202312":1401.85,"Y202212":1047.2,"rowno":24},{"COLUMNNAME":"Extraordinary items","RID":25,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":25},{"COLUMNNAME":"Other Adjustments After Tax","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":26},{"COLUMNNAME":"Net Profit after tax for the Period","RID":27,"Y202512":2235.4,"Y202412":1821.73,"Y202312":1401.85,"Y202212":1047.2,"rowno":27},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":28,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":28},{"COLUMNNAME":"Minority interest After Net Profit","RID":29,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":30,"Y202512":2235.4,"Y202412":1821.73,"Y202312":1401.85,"Y202212":1047.2,"rowno":30},{"COLUMNNAME":" Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":31},{"COLUMNNAME":"Owners of the Company (NP)","RID":31,"Y202512":2235.4,"Y202412":1821.73,"Y202312":1401.85,"Y202212":1047.2,"rowno":32},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":33},{"COLUMNNAME":"Other Comprehensive Income","RID":33,"Y202512":-2.93,"Y202412":-2.05,"Y202312":-2.44,"Y202212":-0.01,"rowno":34},{"COLUMNNAME":" Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":35},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":34,"Y202512":-2.93,"Y202412":-2.05,"Y202312":-2.44,"Y202212":-0.01,"rowno":36},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":35,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":37},{"COLUMNNAME":"Total Comprehensive Income","RID":36,"Y202512":2232.47,"Y202412":1819.68,"Y202312":1399.41,"Y202212":1047.19,"rowno":38},{"COLUMNNAME":"Attributable to:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":39},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":37,"Y202512":2232.47,"Y202412":1819.68,"Y202312":1399.41,"Y202212":1047.19,"rowno":40},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":41},{"COLUMNNAME":"Equity","RID":39,"Y202512":214.15,"Y202412":106.88,"Y202312":106.74,"Y202212":106.69,"rowno":42},{"COLUMNNAME":"Reserve & Surplus","RID":40,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":43},{"COLUMNNAME":"Face Value","RID":41,"Y202512":5.0,"Y202412":5.0,"Y202312":5.0,"Y202212":5.0,"rowno":44},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":42,"Y202512":52.24,"Y202412":85.29,"Y202312":65.67,"Y202212":49.1,"rowno":45},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":43,"Y202512":52.02,"Y202412":84.98,"Y202312":65.63,"Y202212":49.08,"rowno":46},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":44,"Y202512":52.24,"Y202412":85.29,"Y202312":65.67,"Y202212":49.1,"rowno":47},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":45,"Y202512":52.02,"Y202412":84.98,"Y202312":65.63,"Y202212":49.08,"rowno":48},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":46,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":49},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":47,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":50},{"COLUMNNAME":"Dividend (%)","RID":48,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":51},{"COLUMNNAME":"No. of Employees","RID":49,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":52},{"COLUMNNAME":"Debt Equity Ratio","RID":50,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":53},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":51,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":54},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":52,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":55},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":53,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":56},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":54,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":57},{"COLUMNNAME":"Gross Non Performing Assets","RID":55,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":58},{"COLUMNNAME":"Net Non Performing Assets","RID":56,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":59},{"COLUMNNAME":"(%) Gross Non Performing Assets","RID":57,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":60},{"COLUMNNAME":"(%) Net  Non Performing Assets","RID":58,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":61},{"COLUMNNAME":"Return on Assets(Annualised)","RID":59,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":62},{"COLUMNNAME":"Return on Assets(Non Annualised)","RID":60,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":63},{"COLUMNNAME":"Provision Coverage Ratio(%)","RID":61,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":64},{"COLUMNNAME":"Net Interest Margin(%)","RID":62,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":65},{"COLUMNNAME":"Return on Equity(%)","RID":63,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":66},{"COLUMNNAME":"Operating Expenses to Net Interest Income(%)","RID":64,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":67},{"COLUMNNAME":"Loans Spreads(%)","RID":65,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":68},{"COLUMNNAME":"Capital Adequacy Ratio","RID":66,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":69},{"COLUMNNAME":"   Tier I Capital","RID":67,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":70},{"COLUMNNAME":"   Tier II Capital","RID":68,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":71},{"COLUMNNAME":"Cost to Income Ratio","RID":69,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":72},{"COLUMNNAME":"Loan Loss Provision Ratio","RID":70,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":73},{"COLUMNNAME":"Loan Book(Amt Rs cr)","RID":71,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":74},{"COLUMNNAME":"Loans Disbursed(Amt Rs cr)","RID":72,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":75},{"COLUMNNAME":"Loans Sanctioned/Approved(Amt Rs cr)","RID":73,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":76},{"COLUMNNAME":"Net Interest Income(Amt Rs cr)","RID":74,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":77},{"COLUMNNAME":"Operating Expenses(Amt Rs cr)","RID":75,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":78},{"COLUMNNAME":"Loan Losses & Provision(Amt Rs cr)","RID":76,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":79},{"COLUMNNAME":"Assets Under Management(Amt Rs cr)","RID":77,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"rowno":80}]