data |
[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202603":56815.4,"Y202503":52988.3,"Y202403":51995.5,"Y202303":53290.2,"Y202203":44646.0,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202603":56815.4,"Y202503":52988.3,"Y202403":51995.5,"Y202303":53290.2,"Y202203":44646.0,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202603":56815.4,"Y202503":52988.3,"Y202403":51995.5,"Y202303":53290.2,"Y202203":44646.0,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202603":49662.9,"Y202503":47877.4,"Y202403":49306.3,"Y202303":47455.1,"Y202203":38146.4,"rowno":6},{"COLUMNNAME":" Cost of Sales","RID":7,"Y202603":6099.7,"Y202503":5837.7,"Y202403":6688.9,"Y202303":8000.2,"Y202203":6957.1,"rowno":7},{"COLUMNNAME":" Employee Cost","RID":8,"Y202603":30478.8,"Y202503":29623.8,"Y202403":29128.3,"Y202303":27691.8,"Y202203":22285.9,"rowno":8},{"COLUMNNAME":" Depreciation, amortization and depletion expense","RID":9,"Y202603":1881.6,"Y202503":1852.9,"Y202403":1817.1,"Y202303":1956.7,"Y202203":1520.4,"rowno":9},{"COLUMNNAME":" Provisions & Write Offs","RID":10,"Y202603":0.0,"Y202503":27.3,"Y202403":458.2,"Y202303":237.0,"Y202203":0.0,"rowno":10},{"COLUMNNAME":" Administrative and Selling Expenses","RID":11,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":11},{"COLUMNNAME":" Other Expenses","RID":12,"Y202603":11202.8,"Y202503":10535.7,"Y202403":11213.8,"Y202303":9569.4,"Y202203":7383.0,"rowno":12},{"COLUMNNAME":" Pre Operation Expenses Capitalised","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202603":7152.5,"Y202503":5110.9,"Y202403":2689.2,"Y202303":5835.1,"Y202203":6499.6,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202603":31.9,"Y202503":855.4,"Y202403":916.9,"Y202303":965.0,"Y202203":1112.3,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202603":7184.4,"Y202503":5966.3,"Y202403":3606.1,"Y202303":6800.1,"Y202203":7611.9,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202603":337.4,"Y202503":321.7,"Y202403":392.2,"Y202303":325.6,"Y202203":162.6,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202603":6847.0,"Y202503":5644.6,"Y202403":3213.9,"Y202303":6474.5,"Y202203":7449.3,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202603":-1.5,"Y202503":8.6,"Y202403":10.5,"Y202303":-29.0,"Y202203":2.8,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202603":-272.4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202603":6573.1,"Y202503":5653.2,"Y202403":3224.4,"Y202303":6445.5,"Y202203":7452.1,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202603":1767.6,"Y202503":1400.2,"Y202403":827.6,"Y202303":1588.5,"Y202203":1822.0,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202603":4805.5,"Y202503":4253.0,"Y202403":2396.8,"Y202303":4857.0,"Y202203":5630.1,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202603":4805.5,"Y202503":4253.0,"Y202403":2396.8,"Y202303":4857.0,"Y202203":5630.1,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202603":4805.5,"Y202503":4253.0,"Y202403":2396.8,"Y202303":4857.0,"Y202203":5630.1,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202603":-5.4,"Y202503":1.5,"Y202403":39.0,"Y202303":25.7,"Y202203":64.0,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202603":4810.9,"Y202503":4251.5,"Y202403":2357.8,"Y202303":4831.3,"Y202203":5566.1,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202603":4810.9,"Y202503":4251.5,"Y202403":2357.8,"Y202303":4831.3,"Y202203":5566.1,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202603":-5.4,"Y202503":1.5,"Y202403":39.0,"Y202303":25.7,"Y202203":64.0,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202603":1365.9,"Y202503":241.1,"Y202403":154.6,"Y202303":306.3,"Y202203":228.8,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":" Owners of the Company (OCI)","RID":37,"Y202603":1365.9,"Y202503":241.1,"Y202403":154.6,"Y202303":306.3,"Y202203":228.8,"rowno":39},{"COLUMNNAME":" Non-Controlling Interest (OCI)","RID":38,"Y202603":27.7,"Y202503":5.0,"Y202403":2.3,"Y202303":8.5,"Y202203":2.4,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202603":6176.8,"Y202503":4492.6,"Y202403":2512.4,"Y202303":5137.6,"Y202203":5794.9,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":" Owners of the Company (TCI)","RID":40,"Y202603":6176.8,"Y202503":4492.6,"Y202403":2512.4,"Y202303":5137.6,"Y202203":5794.9,"rowno":43},{"COLUMNNAME":" Non-Controlling Interest (TCI)","RID":41,"Y202603":22.3,"Y202503":6.5,"Y202403":41.3,"Y202303":34.2,"Y202203":66.4,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202603":442.8,"Y202503":442.4,"Y202403":441.3,"Y202303":440.0,"Y202203":438.8,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202603":29172.6,"Y202503":26919.1,"Y202403":26228.1,"Y202303":27484.5,"Y202203":26446.9,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202603":5.0,"Y202503":5.0,"Y202403":5.0,"Y202303":5.0,"Y202203":5.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":48},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202603":57.36,"Y202503":48.0,"Y202403":26.66,"Y202303":54.76,"Y202203":63.32,"rowno":49},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202603":57.26,"Y202503":47.91,"Y202403":26.58,"Y202303":54.54,"Y202203":62.81,"rowno":50},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202603":54.28,"Y202503":48.0,"Y202403":26.66,"Y202303":54.76,"Y202203":63.32,"rowno":51},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202603":54.19,"Y202503":47.91,"Y202403":26.58,"Y202303":54.54,"Y202203":62.81,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202603":51.0,"Y202503":45.0,"Y202403":40.0,"Y202303":50.0,"Y202203":45.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202603":1020.0,"Y202503":900.0,"Y202403":800.0,"Y202303":1000.0,"Y202203":900.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":61}] |