data |
[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202603":114.3167,"Y202503":115.3775,"Y202403":118.7546,"Y202303":153.7475,"Y202203":113.2195,"rowno":1},{"COLUMNNAME":" Sale of Products","RID":2,"Y202603":112.4856,"Y202503":113.98779999999999,"Y202403":117.2245,"Y202303":150.8442,"Y202203":111.8969,"rowno":2},{"COLUMNNAME":" Sale of Services","RID":3,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":3},{"COLUMNNAME":" Income from Investment and Financial Services","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":" Income from Insurance Operations","RID":5,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":5},{"COLUMNNAME":" Other Operating Revenue","RID":6,"Y202603":1.8311,"Y202503":1.3897,"Y202403":1.5301,"Y202303":2.9033,"Y202203":1.3226,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":15.9877,"Y202203":12.4935,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202603":114.3167,"Y202503":115.3775,"Y202403":118.7546,"Y202303":137.7598,"Y202203":100.726,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202603":7.1922,"Y202503":2.4673,"Y202403":0.8489,"Y202303":1.8606,"Y202203":2.7537,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202603":121.5089,"Y202503":117.8448,"Y202403":119.6035,"Y202303":139.6204,"Y202203":103.4797,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202603":-0.9611,"Y202503":-0.1213,"Y202403":-0.632,"Y202303":0.0682,"Y202203":-0.1115,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202603":30.5521,"Y202503":31.762,"Y202403":36.463,"Y202303":39.701,"Y202203":27.1163,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202603":5.1338,"Y202503":2.1521,"Y202403":0.8027,"Y202303":2.2432,"Y202203":1.0228,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202603":4.222,"Y202503":3.3362,"Y202403":4.3276,"Y202303":3.5244,"Y202203":3.0111,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202603":42.0353,"Y202503":49.1107,"Y202403":41.8712,"Y202303":55.9353,"Y202203":44.7751,"rowno":16},{"COLUMNNAME":" Manufacturing / Operating Expenses","RID":17,"Y202603":6.6976,"Y202503":6.1888,"Y202403":7.3724,"Y202303":9.3513,"Y202203":8.8239,"rowno":17},{"COLUMNNAME":" Administrative and Selling Expenses","RID":18,"Y202603":34.4901,"Y202503":41.9621,"Y202403":33.8976,"Y202303":45.9491,"Y202203":34.6515,"rowno":18},{"COLUMNNAME":" Other Expenses","RID":19,"Y202603":0.8476,"Y202503":0.9598,"Y202403":0.6012,"Y202303":0.6349,"Y202203":1.2997,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202603":0.1297,"Y202503":0.1175,"Y202403":0.1634,"Y202303":0.929,"Y202203":0.6408,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202603":2.6828,"Y202503":2.6537,"Y202403":2.6915,"Y202303":2.5498,"Y202203":2.3538,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202603":83.7946,"Y202503":89.0109,"Y202403":85.6874,"Y202303":104.9509,"Y202203":78.8084,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202603":37.7143,"Y202503":28.8339,"Y202403":33.9161,"Y202303":34.6695,"Y202203":24.6713,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202603":37.7143,"Y202503":28.8339,"Y202403":33.9161,"Y202303":34.6695,"Y202203":24.6713,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202603":37.7143,"Y202503":28.8339,"Y202403":33.9161,"Y202303":34.6695,"Y202203":24.6713,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202603":8.5463,"Y202503":7.4395,"Y202403":8.6697,"Y202303":8.8318,"Y202203":6.1107,"rowno":29},{"COLUMNNAME":" Current Tax","RID":30,"Y202603":8.5462,"Y202503":7.547,"Y202403":8.926,"Y202303":8.1272,"Y202203":5.6626,"rowno":30},{"COLUMNNAME":" MAT Credit Entitlement","RID":31,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":31},{"COLUMNNAME":" Deferred Tax","RID":32,"Y202603":0.0001,"Y202503":-0.1075,"Y202403":-0.2563,"Y202303":0.7046,"Y202203":0.4481,"rowno":32},{"COLUMNNAME":" Other Tax","RID":33,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":33},{"COLUMNNAME":" Adjust for Previous Year","RID":34,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202603":29.168,"Y202503":21.3944,"Y202403":25.2464,"Y202303":25.8377,"Y202203":18.5606,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":37},{"COLUMNNAME":" Profit / (Loss) from Discontinuing Operations","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":" Tax Expenses of Discontinuing Operations","RID":39,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202603":29.168,"Y202503":21.3944,"Y202403":25.2464,"Y202303":25.8377,"Y202203":18.5606,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202603":29.168,"Y202503":21.3944,"Y202403":25.2464,"Y202303":25.8377,"Y202203":18.5606,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202603":6.35,"Y202503":4.66,"Y202403":5.5,"Y202303":11.26,"Y202203":16.55,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202603":6.35,"Y202503":4.66,"Y202403":5.5,"Y202303":11.26,"Y202203":16.55,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202603":40.5268,"Y202503":31.6051,"Y202403":36.771,"Y202303":38.1483,"Y202203":27.6659,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202603":37.844,"Y202503":28.9514,"Y202403":34.0795,"Y202303":35.5985,"Y202203":25.3121,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202603":1.0,"Y202503":1.0,"Y202403":0.9,"Y202303":1.0,"Y202203":1.0,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202603":10.0,"Y202503":10.0,"Y202403":9.0,"Y202303":10.0,"Y202203":10.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202603":4.591196,"Y202503":4.59052,"Y202403":2.065734,"Y202303":1.14763,"Y202203":1.0888,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202603":4.5912,"Y202503":4.5905,"Y202403":4.5905,"Y202303":1.1476,"Y202203":1.1215,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202603":4.5912,"Y202503":4.5905,"Y202403":4.5905,"Y202303":1.1476,"Y202203":1.1215,"rowno":52}] |