[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":104.139,"Y202403":87.6387,"Y202303":82.6073,"Y202203":87.4125,"Y202103":79.6175,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":103.8086,"Y202403":87.28,"Y202303":82.2057,"Y202203":87.0713,"Y202103":79.0917,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":0.3304,"Y202403":0.3587,"Y202303":0.4016,"Y202203":0.3412,"Y202103":0.5258,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":104.139,"Y202403":87.6387,"Y202303":82.6073,"Y202203":87.4125,"Y202103":79.6175,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":1.363,"Y202403":0.7294,"Y202303":0.6422,"Y202203":0.52,"Y202103":0.1036,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":105.502,"Y202403":88.3681,"Y202303":83.2495,"Y202203":87.9325,"Y202103":79.7211,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":-0.8848,"Y202403":2.2299,"Y202303":1.1563,"Y202203":-6.5986,"Y202103":2.74,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":41.6335,"Y202403":34.0062,"Y202303":34.3375,"Y202203":37.5325,"Y202103":22.416,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":36.3861,"Y202403":27.0171,"Y202303":26.4445,"Y202203":34.4304,"Y202103":36.5266,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":6.9132999999999996,"Y202403":6.1498,"Y202303":5.2388,"Y202203":6.082,"Y202103":4.9542,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":8.0143,"Y202403":6.1063,"Y202303":6.5701,"Y202203":7.7326,"Y202103":5.2367,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":2.676,"Y202403":1.8303,"Y202303":1.8571,"Y202203":1.5816,"Y202103":1.3057,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":5.3377,"Y202403":4.2473,"Y202303":4.7037,"Y202203":6.151,"Y202103":3.9308,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":0.0006,"Y202403":0.0287,"Y202303":0.0093,"Y202203":0.0,"Y202103":0.0002,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":2.0745,"Y202403":2.8622,"Y202303":2.4786,"Y202203":2.2844,"Y202103":1.9584,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":2.6827,"Y202403":2.5867,"Y202303":2.1413,"Y202203":2.282,"Y202103":1.5632,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":96.8196,"Y202403":80.9582,"Y202303":78.3671,"Y202203":83.7453,"Y202103":75.3951,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202503":8.6824,"Y202403":7.4099,"Y202303":4.8824,"Y202203":4.1872,"Y202103":4.326,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":-0.0263,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202503":8.6824,"Y202403":7.4099,"Y202303":4.8824,"Y202203":4.1872,"Y202103":4.2997,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202503":8.6824,"Y202403":7.4099,"Y202303":4.8824,"Y202203":4.1872,"Y202103":4.2997,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202503":2.3496,"Y202403":1.8941,"Y202303":0.8808,"Y202203":0.7904,"Y202103":0.8624,"rowno":29},{"COLUMNNAME":"   Current Tax","RID":30,"Y202503":2.22,"Y202403":1.82,"Y202303":1.0211,"Y202203":0.9127,"Y202103":0.9907,"rowno":30},{"COLUMNNAME":"   MAT Credit Entitlement","RID":31,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":31},{"COLUMNNAME":"   Deferred Tax","RID":32,"Y202503":0.0735,"Y202403":0.1157,"Y202303":-0.1372,"Y202203":-0.1149,"Y202103":-0.1111,"rowno":32},{"COLUMNNAME":"   Other Tax","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":33},{"COLUMNNAME":"   Adjust for Previous Year","RID":34,"Y202503":0.0561,"Y202403":-0.0416,"Y202303":-0.0031,"Y202203":-0.0074,"Y202103":-0.0172,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202503":6.3328,"Y202403":5.5158,"Y202303":4.0016,"Y202203":3.3968,"Y202103":3.4373,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":37},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":38},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202503":6.3328,"Y202403":5.5158,"Y202303":4.0016,"Y202203":3.3968,"Y202103":3.4373,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202503":6.3328,"Y202403":5.5158,"Y202303":4.0016,"Y202203":3.3968,"Y202103":3.4373,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202503":1.58,"Y202403":1.38,"Y202303":1.0,"Y202203":3.39,"Y202103":3.46,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202503":1.58,"Y202403":1.38,"Y202303":1.0,"Y202203":3.39,"Y202103":3.43,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202503":13.4396,"Y202403":12.8588,"Y202303":9.5023,"Y202203":8.7536,"Y202103":7.8476,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202503":10.7569,"Y202403":10.2721,"Y202303":7.361,"Y202203":6.4716,"Y202103":6.2844,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202503":4.0032,"Y202403":4.0032,"Y202303":4.0032,"Y202203":1.0008,"Y202103":1.0008,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202503":4.0032,"Y202403":4.0032,"Y202303":4.0032,"Y202203":1.0008,"Y202103":1.0008,"rowno":52}]