data |
[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202603":4405.1057,"Y202503":4595.8034,"Y202403":4184.8903,"Y202303":4171.8413,"Y202203":2791.314,"rowno":1},{"COLUMNNAME":" Sale of Products","RID":2,"Y202603":4387.8108,"Y202503":4592.5908,"Y202403":4184.608,"Y202303":4171.826,"Y202203":2790.7235,"rowno":2},{"COLUMNNAME":" Sale of Services","RID":3,"Y202603":14.3653,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":3},{"COLUMNNAME":" Income from Investment and Financial Services","RID":4,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":4},{"COLUMNNAME":" Income from Insurance Operations","RID":5,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":5},{"COLUMNNAME":" Other Operating Revenue","RID":6,"Y202603":2.9296,"Y202503":3.2126,"Y202403":0.2823,"Y202303":0.0153,"Y202203":0.5905,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202603":4405.1057,"Y202503":4595.8034,"Y202403":4184.8903,"Y202303":4171.8413,"Y202203":2791.314,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202603":176.3011,"Y202503":50.9014,"Y202403":42.5506,"Y202303":27.9746,"Y202203":7.216,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202603":4581.4068,"Y202503":4646.7048,"Y202403":4227.4409,"Y202303":4199.8159,"Y202203":2798.53,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202603":93.6142,"Y202503":-5.0119,"Y202403":-36.7028,"Y202303":-30.1387,"Y202203":-141.7778,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202603":2673.926,"Y202503":3156.9898,"Y202403":3071.8452,"Y202303":3297.2825,"Y202203":2391.7974,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202603":150.9598,"Y202503":124.3663,"Y202403":109.9688,"Y202303":90.9478,"Y202203":80.1565,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202603":552.3212,"Y202503":468.4367,"Y202403":397.7269,"Y202303":425.3796,"Y202203":307.2142,"rowno":16},{"COLUMNNAME":" Manufacturing / Operating Expenses","RID":17,"Y202603":61.4143,"Y202503":52.3792,"Y202403":59.7035,"Y202303":64.1876,"Y202203":62.0067,"rowno":17},{"COLUMNNAME":" Administrative and Selling Expenses","RID":18,"Y202603":332.9189,"Y202503":328.384,"Y202403":252.4291,"Y202303":263.0079,"Y202203":188.0176,"rowno":18},{"COLUMNNAME":" Other Expenses","RID":19,"Y202603":157.988,"Y202503":87.6735,"Y202403":85.5943,"Y202303":98.1841,"Y202203":57.1899,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202603":58.404,"Y202503":44.5713,"Y202403":63.7176,"Y202303":65.8751,"Y202203":35.0405,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202603":60.8192,"Y202503":49.6151,"Y202403":47.7478,"Y202303":48.6573,"Y202203":46.634,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202603":3590.0444,"Y202503":3838.9673,"Y202403":3654.3035,"Y202303":3898.0036,"Y202203":2719.0648,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202603":991.3624,"Y202503":807.7375,"Y202403":573.1374,"Y202303":301.8123,"Y202203":79.4652,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":-30.0,"Y202203":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202603":991.3624,"Y202503":807.7375,"Y202403":573.1374,"Y202303":271.8123,"Y202203":79.4652,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202603":991.3624,"Y202503":807.7375,"Y202403":573.1374,"Y202303":271.8123,"Y202203":79.4652,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202603":241.6638,"Y202503":249.667,"Y202403":162.142,"Y202303":64.0038,"Y202203":14.4033,"rowno":29},{"COLUMNNAME":" Current Tax","RID":30,"Y202603":218.5528,"Y202503":140.9476,"Y202403":100.0348,"Y202303":47.4561,"Y202203":13.8857,"rowno":30},{"COLUMNNAME":" MAT Credit Entitlement","RID":31,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":31},{"COLUMNNAME":" Deferred Tax","RID":32,"Y202603":22.7428,"Y202503":107.8002,"Y202403":62.1072,"Y202303":16.5477,"Y202203":0.5176,"rowno":32},{"COLUMNNAME":" Other Tax","RID":33,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":33},{"COLUMNNAME":" Adjust for Previous Year","RID":34,"Y202603":0.3682,"Y202503":0.9192,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202603":749.6986,"Y202503":558.0705,"Y202403":410.9954,"Y202303":207.8085,"Y202203":65.0619,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":37},{"COLUMNNAME":" Profit / (Loss) from Discontinuing Operations","RID":38,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":38},{"COLUMNNAME":" Tax Expenses of Discontinuing Operations","RID":39,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202603":749.6986,"Y202503":558.0705,"Y202403":410.9954,"Y202303":207.8085,"Y202203":65.0619,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202603":0.0,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202603":749.6986,"Y202503":558.0705,"Y202403":410.9954,"Y202303":207.8085,"Y202203":65.0619,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202603":15.05,"Y202503":11.31,"Y202403":9.17,"Y202303":4.94,"Y202203":1.55,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202603":14.98,"Y202503":11.22,"Y202403":9.16,"Y202303":4.94,"Y202203":1.55,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202603":1110.5856,"Y202503":901.9239,"Y202403":684.6028,"Y202303":416.3447,"Y202203":161.1397,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202603":1049.7664,"Y202503":852.3088,"Y202403":636.855,"Y202303":367.6874,"Y202203":114.5057,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202603":0.8,"Y202503":0.6,"Y202403":0.5,"Y202303":0.25,"Y202203":0.2,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202603":80.0,"Y202503":60.0,"Y202403":50.0,"Y202303":25.0,"Y202203":20.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202603":40.3633279,"Y202503":29.6269334,"Y202403":24.6297287,"Y202303":10.8195,"Y202203":8.3793,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202603":49.8179152,"Y202503":49.3507929,"Y202403":44.8358106,"Y202303":42.0906342,"Y202203":41.8965278,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202603":50.0314684,"Y202503":49.7211522,"Y202403":44.8601188,"Y202303":42.0906342,"Y202203":41.8965278,"rowno":52}] |