[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":1277.2988,"Y202403":875.1042,"Y202303":696.3929,"Y202203":523.8219,"Y202103":421.9736,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":1269.5348,"Y202403":874.2794,"Y202303":695.7425,"Y202203":523.2211,"Y202103":421.2301,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":7.764,"Y202403":0.8248,"Y202303":0.6504,"Y202203":0.6008,"Y202103":0.7435,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":1277.2988,"Y202403":875.1042,"Y202303":696.3929,"Y202203":523.8219,"Y202103":421.9736,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":1.7543,"Y202403":1.2146,"Y202303":1.3532,"Y202203":0.7601,"Y202103":0.7456,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":1279.0531,"Y202403":876.3188,"Y202303":697.7461,"Y202203":524.582,"Y202103":422.7192,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":-52.8581,"Y202403":-29.9005,"Y202303":-24.1435,"Y202203":-26.8073,"Y202103":-32.8079,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":1221.0392,"Y202403":813.4094,"Y202303":650.5556,"Y202203":493.3933,"Y202103":402.8304,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":16.8426,"Y202403":12.3776,"Y202303":10.1237,"Y202203":6.7961,"Y202103":5.667,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":33.5479,"Y202403":27.8804,"Y202303":21.227,"Y202203":16.8653,"Y202103":13.8398,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":22.6973,"Y202403":19.8733,"Y202303":14.7855,"Y202203":10.7416,"Y202103":8.8186,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":9.5719,"Y202403":7.1592,"Y202303":6.2682,"Y202203":6.1263,"Y202103":5.0803,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":1.2787,"Y202403":0.8479,"Y202303":0.1733,"Y202203":-0.0026,"Y202103":-0.0591,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":24.2845,"Y202403":30.3608,"Y202303":22.4896,"Y202203":19.881,"Y202103":21.3573,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":6.0011,"Y202403":5.5421,"Y202303":4.9507,"Y202203":4.8297,"Y202103":4.9239,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":1248.8572,"Y202403":859.6698,"Y202303":685.2031,"Y202203":514.9581,"Y202103":415.8105,"rowno":22},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":23,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":23},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":24,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":25,"Y202503":30.1959,"Y202403":16.649,"Y202303":12.543,"Y202203":9.6239,"Y202103":6.9087,"rowno":25},{"COLUMNNAME":"Exceptional Items Before Tax","RID":26,"Y202503":0.0,"Y202403":2.2,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":27,"Y202503":30.1959,"Y202403":18.849,"Y202303":12.543,"Y202203":9.6239,"Y202103":6.9087,"rowno":27},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":28,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments Before Tax","RID":29,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":29},{"COLUMNNAME":"Profit Before Tax","RID":30,"Y202503":30.1959,"Y202403":18.849,"Y202303":12.543,"Y202203":9.6239,"Y202103":6.9087,"rowno":30},{"COLUMNNAME":"Taxation","RID":31,"Y202503":7.7986,"Y202403":4.8007,"Y202303":3.4343,"Y202203":3.005,"Y202103":1.9299,"rowno":31},{"COLUMNNAME":"   Current Tax","RID":32,"Y202503":6.5118,"Y202403":2.7025,"Y202303":2.2424,"Y202203":1.6837,"Y202103":1.5377,"rowno":32},{"COLUMNNAME":"   MAT Credit Entitlement","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.3376,"Y202103":-0.2307,"rowno":33},{"COLUMNNAME":"   Deferred Tax","RID":34,"Y202503":1.2868,"Y202403":2.0982,"Y202303":1.1919,"Y202203":0.9837,"Y202103":0.6421,"rowno":34},{"COLUMNNAME":"   Other Tax","RID":35,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":35},{"COLUMNNAME":"   Adjust for Previous Year","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":-0.0192,"rowno":36},{"COLUMNNAME":"Profit After Tax","RID":37,"Y202503":22.3973,"Y202403":14.0483,"Y202303":9.1087,"Y202203":6.6189,"Y202103":4.9788,"rowno":37},{"COLUMNNAME":"Minority Interest After Net Profit","RID":38,"Y202503":-4.601,"Y202403":-2.1711,"Y202303":-1.4892,"Y202203":0.0,"Y202103":0.0,"rowno":38},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Extraordinary Items After Tax","RID":40,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":40},{"COLUMNNAME":"Discontinued Operations After Tax","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":43,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":43},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":44,"Y202503":17.7963,"Y202403":11.8772,"Y202303":7.6195,"Y202203":6.6189,"Y202103":4.9788,"rowno":44},{"COLUMNNAME":"Adjustments to Net Income","RID":45,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":45},{"COLUMNNAME":"Preference Dividend","RID":46,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":46},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":47,"Y202503":17.7963,"Y202403":11.8772,"Y202303":7.6195,"Y202203":6.6189,"Y202103":4.9788,"rowno":47},{"COLUMNNAME":"Earning Per Share - Basic","RID":48,"Y202503":7.8,"Y202403":5.21,"Y202303":3.73,"Y202203":3.32,"Y202103":2.5,"rowno":48},{"COLUMNNAME":"Earning Per Share - Diluted","RID":49,"Y202503":7.8,"Y202403":5.21,"Y202303":3.73,"Y202203":3.32,"Y202103":2.5,"rowno":49},{"COLUMNNAME":"Operation Profit before Depreciation","RID":50,"Y202503":60.4815,"Y202403":52.5519,"Y202303":39.9833,"Y202203":34.3346,"Y202103":33.1899,"rowno":50},{"COLUMNNAME":"Operating Profit after Depreciation","RID":51,"Y202503":54.4804,"Y202403":47.0098,"Y202303":35.0326,"Y202203":29.5049,"Y202103":28.266,"rowno":51},{"COLUMNNAME":"Dividend Per Share","RID":52,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":52},{"COLUMNNAME":"Dividend Percentage","RID":53,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":53},{"COLUMNNAME":"Equity Dividend","RID":54,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":54},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":55,"Y202503":2.2824533,"Y202403":2.27883,"Y202303":2.0415,"Y202203":1.994,"Y202103":1.9940347,"rowno":55},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":56,"Y202503":2.2824533,"Y202403":2.27883,"Y202303":2.0415,"Y202203":1.994,"Y202103":1.9940347,"rowno":56}]