[{"co_code":5952,"QtrEnd":202603,"MCAP":8.82,"EV":6.93,"PE":110.25,"PBV":0.40072694229895506,"EPS":0.07,"BookValue":40.38532110091743,"EBIT":0.19,"EBITDA":0.33,"EV_Sales":1.2881040892193307,"EV_EBITDA":20.999999999999996,"NetIncomeMargin":1.4869888475836432,"GrossIncomeMargin":5.947955390334573,"EBITDAMargin":6.1338289962825279,"EPSDiluted":0.07,"NetSales":5.38,"Netprofit":0.08,"COGS":3.5700000000000003,"adj_eps":0.07},{"co_code":5952,"QtrEnd":202512,"MCAP":11.15,"EV":9.5,"PE":0.0,"PBV":0.48352124891587167,"EPS":0.0,"BookValue":42.311926605504581,"EBIT":0.01,"EBITDA":0.16,"EV_Sales":1.6754850088183422,"EV_EBITDA":59.375,"NetIncomeMargin":0.0,"GrossIncomeMargin":2.6455026455026456,"EBITDAMargin":2.8218694885361555,"EPSDiluted":0.0,"NetSales":5.67,"Netprofit":0.0,"COGS":3.5300000000000002,"adj_eps":0.0},{"co_code":5952,"QtrEnd":202509,"MCAP":11.45,"EV":9.8,"PE":286.25,"PBV":0.49653078924544664,"EPS":0.08,"BookValue":42.311926605504581,"EBIT":0.02,"EBITDA":0.19,"EV_Sales":1.8352059925093636,"EV_EBITDA":51.578947368421055,"NetIncomeMargin":0.74906367041198507,"GrossIncomeMargin":3.9325842696629212,"EBITDAMargin":3.5580524344569291,"EPSDiluted":0.08,"NetSales":5.34,"Netprofit":0.04,"COGS":3.4899999999999998,"adj_eps":0.08},{"co_code":5952,"QtrEnd":202506,"MCAP":12.76,"EV":9.58,"PE":425.33333333333331,"PBV":0.55502392344497609,"EPS":0.06,"BookValue":42.183486238532105,"EBIT":0.03,"EBITDA":0.15,"EV_Sales":1.6432246998284734,"EV_EBITDA":63.866666666666667,"NetIncomeMargin":0.51457975986277871,"GrossIncomeMargin":2.5728987993138932,"EBITDAMargin":2.5728987993138932,"EPSDiluted":0.06,"NetSales":5.83,"Netprofit":0.03,"COGS":3.63,"adj_eps":0.06},{"co_code":5952,"QtrEnd":202503,"MCAP":13.34,"EV":10.16,"PE":-22.233333333333334,"PBV":0.58025228360156589,"EPS":-1.28,"BookValue":42.183486238532105,"EBIT":-0.33,"EBITDA":-0.11,"EV_Sales":2.1210855949895615,"EV_EBITDA":-92.36363636363636,"NetIncomeMargin":-12.526096033402922,"GrossIncomeMargin":-2.5052192066805845,"EBITDAMargin":-2.2964509394572024,"EPSDiluted":-1.28,"NetSales":4.79,"Netprofit":-0.6,"COGS":3.89,"adj_eps":-1.28},{"co_code":5952,"QtrEnd":202412,"MCAP":13.92,"EV":10.7,"PE":116.0,"PBV":0.59058124734832418,"EPS":0.21,"BookValue":43.247706422018346,"EBIT":0.03,"EBITDA":0.16,"EV_Sales":2.1836734693877546,"EV_EBITDA":66.875,"NetIncomeMargin":2.4489795918367347,"GrossIncomeMargin":3.0612244897959178,"EBITDAMargin":3.2653061224489792,"EPSDiluted":0.21,"NetSales":4.9,"Netprofit":0.12,"COGS":3.15,"adj_eps":0.21},{"co_code":5952,"QtrEnd":202409,"MCAP":14.61,"EV":11.389999999999999,"PE":365.25,"PBV":0.61985574883326255,"EPS":0.07,"BookValue":43.247706422018346,"EBIT":0.05,"EBITDA":0.22,"EV_Sales":2.0159292035398226,"EV_EBITDA":51.772727272727266,"NetIncomeMargin":0.70796460176991149,"GrossIncomeMargin":3.7168141592920354,"EBITDAMargin":3.8938053097345131,"EPSDiluted":0.07,"NetSales":5.65,"Netprofit":0.04,"COGS":3.78,"adj_eps":0.07},{"co_code":5952,"QtrEnd":202406,"MCAP":14.66,"EV":8.77,"PE":122.16666666666667,"PBV":0.626228107646305,"EPS":0.23,"BookValue":42.954128440366972,"EBIT":0.13,"EBITDA":0.26,"EV_Sales":1.8270833333333334,"EV_EBITDA":33.730769230769226,"NetIncomeMargin":2.5,"GrossIncomeMargin":5.0,"EBITDAMargin":5.416666666666667,"EPSDiluted":0.23,"NetSales":4.8,"Netprofit":0.12,"COGS":3.08,"adj_eps":0.23},{"co_code":5952,"QtrEnd":202403,"MCAP":11.06,"EV":5.1700000000000008,"PE":1.7335423197492164,"PBV":0.47244767193507048,"EPS":11.7,"BookValue":42.954128440366972,"EBIT":6.37,"EBITDA":6.53,"EV_Sales":1.0402414486921532,"EV_EBITDA":0.7917304747320062,"NetIncomeMargin":128.37022132796781,"GrossIncomeMargin":132.19315895372233,"EBITDAMargin":131.38832997987927,"EPSDiluted":11.7,"NetSales":4.97,"Netprofit":6.38,"COGS":3.67,"adj_eps":11.7},{"co_code":5952,"QtrEnd":202312,"MCAP":16.81,"EV":14.329999999999998,"PE":-62.259259259259252,"PBV":0.97111496244945117,"EPS":-0.5,"BookValue":31.761467889908253,"EBIT":-0.27,"EBITDA":-0.1,"EV_Sales":2.7452107279693485,"EV_EBITDA":-143.29999999999998,"NetIncomeMargin":-5.1724137931034493,"GrossIncomeMargin":-1.9157088122605366,"EBITDAMargin":-1.9157088122605366,"EPSDiluted":-0.5,"NetSales":5.22,"Netprofit":-0.27,"COGS":3.58,"adj_eps":-0.5},{"co_code":5952,"QtrEnd":202309,"MCAP":7.83,"EV":5.35,"PE":-65.25,"PBV":0.45233968804159447,"EPS":-0.23,"BookValue":31.761467889908253,"EBIT":-0.099999999999999992,"EBITDA":0.07,"EV_Sales":1.1169102296450939,"EV_EBITDA":76.428571428571416,"NetIncomeMargin":-2.5052192066805845,"GrossIncomeMargin":1.2526096033402923,"EBITDAMargin":1.4613778705636744,"EPSDiluted":-0.23,"NetSales":4.79,"Netprofit":-0.12,"COGS":3.0100000000000002,"adj_eps":-0.23},{"co_code":5952,"QtrEnd":202306,"MCAP":6.6,"EV":6.5399999999999991,"PE":330.0,"PBV":0.37887485648679675,"EPS":0.03,"BookValue":31.963302752293579,"EBIT":0.03,"EBITDA":0.21,"EV_Sales":1.2773437499999998,"EV_EBITDA":31.142857142857139,"NetIncomeMargin":0.390625,"GrossIncomeMargin":3.7109375,"EBITDAMargin":4.1015625,"EPSDiluted":0.03,"NetSales":5.12,"Netprofit":0.02,"COGS":3.08,"adj_eps":0.03},{"co_code":5952,"QtrEnd":202303,"MCAP":7.15,"EV":7.09,"PE":-32.5,"PBV":0.41044776119402981,"EPS":-0.41,"BookValue":31.963302752293579,"EBIT":-0.16,"EBITDA":0.06,"EV_Sales":1.2638146167557931,"EV_EBITDA":118.16666666666667,"NetIncomeMargin":-3.9215686274509802,"GrossIncomeMargin":0.0,"EBITDAMargin":1.06951871657754,"EPSDiluted":-0.41,"NetSales":5.61,"Netprofit":-0.22,"COGS":3.5,"adj_eps":-0.41},{"co_code":5952,"QtrEnd":202212,"MCAP":6.44,"EV":9.82,"PE":-15.333333333333336,"PBV":0.35738068812430634,"EPS":-0.78,"BookValue":33.064220183486235,"EBIT":-0.3,"EBITDA":-0.09,"EV_Sales":1.7661870503597124,"EV_EBITDA":-109.11111111111111,"NetIncomeMargin":-7.5539568345323742,"GrossIncomeMargin":-3.7769784172661871,"EBITDAMargin":-1.6187050359712229,"EPSDiluted":-0.78,"NetSales":5.56,"Netprofit":-0.42,"COGS":3.4699999999999998,"adj_eps":-0.78},{"co_code":5952,"QtrEnd":202209,"MCAP":7.1,"EV":10.48,"PE":0.0,"PBV":0.39400665926748057,"EPS":0.0,"BookValue":33.064220183486235,"EBIT":0.15,"EBITDA":0.36,"EV_Sales":1.7945205479452055,"EV_EBITDA":29.111111111111114,"NetIncomeMargin":0.0,"GrossIncomeMargin":3.595890410958904,"EBITDAMargin":6.1643835616438354,"EPSDiluted":0.0,"NetSales":5.84,"Netprofit":0.0,"COGS":3.45,"adj_eps":0.0},{"co_code":5952,"QtrEnd":202206,"MCAP":4.65,"EV":8.89,"PE":-20.217391304347828,"PBV":0.25479452054794521,"EPS":-0.42,"BookValue":33.486238532110086,"EBIT":-0.11000000000000001,"EBITDA":0.09,"EV_Sales":1.9326086956521742,"EV_EBITDA":98.777777777777786,"NetIncomeMargin":-5.0,"GrossIncomeMargin":-0.43478260869565216,"EBITDAMargin":1.956521739130435,"EPSDiluted":-0.42,"NetSales":4.6,"Netprofit":-0.23,"COGS":2.83,"adj_eps":-0.42},{"co_code":5952,"QtrEnd":202203,"MCAP":6.17,"EV":10.41,"PE":-61.699999999999996,"PBV":0.33808219178082194,"EPS":-0.18,"BookValue":33.486238532110086,"EBIT":0.020000000000000004,"EBITDA":0.24,"EV_Sales":2.0613861386138614,"EV_EBITDA":43.375,"NetIncomeMargin":-1.9801980198019802,"GrossIncomeMargin":2.1782178217821784,"EBITDAMargin":4.7524752475247523,"EPSDiluted":-0.18,"NetSales":5.05,"Netprofit":-0.1,"COGS":3.9699999999999998,"adj_eps":-0.18},{"co_code":5952,"QtrEnd":202112,"MCAP":5.57,"EV":10.040000000000001,"PE":-111.4,"PBV":0.30288200108754759,"EPS":-0.08,"BookValue":33.743119266055047,"EBIT":0.080000000000000016,"EBITDA":0.29,"EV_Sales":1.9686274509803925,"EV_EBITDA":34.62068965517242,"NetIncomeMargin":-0.98039215686274528,"GrossIncomeMargin":2.9411764705882351,"EBITDAMargin":5.6862745098039218,"EPSDiluted":-0.08,"NetSales":5.1,"Netprofit":-0.05,"COGS":3.72,"adj_eps":-0.08},{"co_code":5952,"QtrEnd":202109,"MCAP":5.56,"EV":10.030000000000001,"PE":20.592592592592588,"PBV":0.30233822729744425,"EPS":0.5,"BookValue":33.743119266055047,"EBIT":0.48,"EBITDA":0.69,"EV_Sales":1.6308943089430896,"EV_EBITDA":14.536231884057974,"NetIncomeMargin":4.3902439024390238,"GrossIncomeMargin":9.1056910569105689,"EBITDAMargin":11.219512195121951,"EPSDiluted":0.5,"NetSales":6.15,"Netprofit":0.27,"COGS":4.12,"adj_eps":0.5}]