[{"co_code":610,"QtrEnd":202209,"MCAP":5885.44,"EV":5821.04,"PE":186.83936507936508,"PBV":9.10776849272671,"EPS":14.33,"BookValue":293.72727272727275,"EBIT":39.1,"EBITDA":48.0,"EV_Sales":21.77717919940142,"EV_EBITDA":121.27166666666666,"NetIncomeMargin":11.784511784511784,"GrossIncomeMargin":17.957351290684624,"EBITDAMargin":17.957351290684624,"EPSDiluted":14.33,"NetSales":267.3,"Netprofit":31.5,"COGS":123.30000000000001,"adj_eps":14.33},{"co_code":610,"QtrEnd":202206,"MCAP":4127.84,"EV":4063.44,"PE":146.89822064056941,"PBV":6.3878675332714332,"EPS":12.81,"BookValue":293.72727272727275,"EBIT":38.2,"EBITDA":47.0,"EV_Sales":15.128220402084883,"EV_EBITDA":86.456170212765954,"NetIncomeMargin":10.461653015636633,"GrossIncomeMargin":17.498138495904687,"EBITDAMargin":17.498138495904687,"EPSDiluted":12.81,"NetSales":268.6,"Netprofit":28.1,"COGS":121.0,"adj_eps":12.81},{"co_code":610,"QtrEnd":202203,"MCAP":4536.97,"EV":4409.27,"PE":168.66059479553905,"PBV":7.0329716323050695,"EPS":12.24,"BookValue":293.22727272727275,"EBIT":35.9,"EBITDA":44.7,"EV_Sales":17.94574684574685,"EV_EBITDA":98.6413870246085,"NetIncomeMargin":10.948310948310947,"GrossIncomeMargin":18.192918192918196,"EBITDAMargin":18.192918192918196,"EPSDiluted":12.24,"NetSales":245.7,"Netprofit":26.9,"COGS":111.9,"adj_eps":12.24},{"co_code":610,"QtrEnd":202112,"MCAP":4066.3,"EV":3938.6000000000004,"PE":132.88562091503269,"PBV":6.3033638195628585,"EPS":13.92,"BookValue":293.22727272727275,"EBIT":40.6,"EBITDA":49.5,"EV_Sales":16.479497907949792,"EV_EBITDA":79.567676767676772,"NetIncomeMargin":12.803347280334728,"GrossIncomeMargin":20.711297071129707,"EBITDAMargin":20.711297071129707,"EPSDiluted":13.92,"NetSales":239.0,"Netprofit":30.6,"COGS":105.4,"adj_eps":13.92},{"co_code":610,"QtrEnd":202109,"MCAP":2942.78,"EV":2813.5800000000004,"PE":103.98515901060071,"PBV":5.0243810824654256,"EPS":12.88,"BookValue":266.22727272727275,"EBIT":37.8,"EBITDA":47.0,"EV_Sales":11.84665263157895,"EV_EBITDA":59.863404255319161,"NetIncomeMargin":11.91578947368421,"GrossIncomeMargin":19.789473684210527,"EBITDAMargin":19.789473684210527,"EPSDiluted":12.88,"NetSales":237.5,"Netprofit":28.3,"COGS":100.69999999999999,"adj_eps":12.88},{"co_code":610,"QtrEnd":202106,"MCAP":2672.66,"EV":2543.46,"PE":123.73425925925925,"PBV":4.5631893460816109,"EPS":9.84,"BookValue":266.22727272727275,"EBIT":29.2,"EBITDA":38.6,"EV_Sales":12.003114676734308,"EV_EBITDA":65.892746113989631,"NetIncomeMargin":10.193487494100992,"GrossIncomeMargin":18.216139688532326,"EBITDAMargin":18.216139688532326,"EPSDiluted":9.84,"NetSales":211.9,"Netprofit":21.6,"COGS":82.9,"adj_eps":9.84},{"co_code":610,"QtrEnd":202103,"MCAP":2433.65,"EV":2340.4500000000003,"PE":110.62045454545455,"PBV":4.1508613337881632,"EPS":9.99,"BookValue":266.5,"EBIT":28.7,"EBITDA":38.1,"EV_Sales":10.26963580517771,"EV_EBITDA":61.429133858267718,"NetIncomeMargin":9.6533567354102683,"GrossIncomeMargin":16.71785870996051,"EBITDAMargin":16.71785870996051,"EPSDiluted":9.99,"NetSales":227.9,"Netprofit":22.0,"COGS":101.6,"adj_eps":9.99},{"co_code":610,"QtrEnd":202012,"MCAP":1884.3,"EV":1791.1,"PE":114.2,"PBV":3.2138836772983117,"EPS":7.51,"BookValue":266.5,"EBIT":22.700000000000003,"EBITDA":32.2,"EV_Sales":8.2615313653136528,"EV_EBITDA":55.624223602484463,"NetIncomeMargin":7.61070110701107,"GrossIncomeMargin":14.806273062730627,"EBITDAMargin":14.852398523985242,"EPSDiluted":7.51,"NetSales":216.8,"Netprofit":16.5,"COGS":82.6,"adj_eps":7.51},{"co_code":610,"QtrEnd":202009,"MCAP":1607.05,"EV":1575.35,"PE":121.74621212121212,"PBV":2.8919380960950152,"EPS":6.01,"BookValue":252.59090909090912,"EBIT":18.2,"EBITDA":27.8,"EV_Sales":7.9926433282597662,"EV_EBITDA":56.667266187050352,"NetIncomeMargin":6.69710806697108,"GrossIncomeMargin":14.003044140030443,"EBITDAMargin":14.10451547437849,"EPSDiluted":6.01,"NetSales":197.1,"Netprofit":13.2,"COGS":79.1,"adj_eps":6.01},{"co_code":610,"QtrEnd":202006,"MCAP":1643.31,"EV":1611.61,"PE":-172.98,"PBV":2.9571891308259848,"EPS":-4.32,"BookValue":252.59090909090912,"EBIT":-15.8,"EBITDA":-6.2,"EV_Sales":16.857845188284518,"EV_EBITDA":-259.93709677419355,"NetIncomeMargin":-9.93723849372385,"GrossIncomeMargin":-6.7991631799163192,"EBITDAMargin":-6.485355648535565,"EPSDiluted":-4.32,"NetSales":95.6,"Netprofit":-9.5,"COGS":52.099999999999994,"adj_eps":-4.32},{"co_code":610,"QtrEnd":202003,"MCAP":1539.58,"EV":1508.08,"PE":158.71958762886598,"PBV":2.7705236638473991,"EPS":4.41,"BookValue":252.59090909090912,"EBIT":14.5,"EBITDA":23.4,"EV_Sales":8.2005437737901019,"EV_EBITDA":64.447863247863253,"NetIncomeMargin":5.2746057640021746,"GrossIncomeMargin":12.398042414355629,"EBITDAMargin":12.724306688417617,"EPSDiluted":4.41,"NetSales":183.9,"Netprofit":9.7,"COGS":78.7,"adj_eps":4.41},{"co_code":610,"QtrEnd":201912,"MCAP":2207.27,"EV":2175.77,"PE":167.21742424242424,"PBV":3.9720532661508003,"EPS":6.01,"BookValue":252.59090909090912,"EBIT":19.3,"EBITDA":27.7,"EV_Sales":10.450384245917387,"EV_EBITDA":78.547653429602889,"NetIncomeMargin":6.3400576368876083,"GrossIncomeMargin":12.968299711815561,"EBITDAMargin":13.304514889529298,"EPSDiluted":6.01,"NetSales":208.2,"Netprofit":13.2,"COGS":84.2,"adj_eps":6.01},{"co_code":610,"QtrEnd":201909,"MCAP":2435.96,"EV":2382.06,"PE":118.82731707317073,"PBV":4.6576673040152965,"EPS":9.32,"BookValue":237.72727272727275,"EBIT":26.0,"EBITDA":33.5,"EV_Sales":10.962080073630924,"EV_EBITDA":71.106268656716409,"NetIncomeMargin":9.4339622641509422,"GrossIncomeMargin":15.278416935112748,"EBITDAMargin":15.416474919466175,"EPSDiluted":9.32,"NetSales":217.3,"Netprofit":20.5,"COGS":106.2,"adj_eps":9.32},{"co_code":610,"QtrEnd":201906,"MCAP":2466.18,"EV":2412.2799999999997,"PE":140.12386363636361,"PBV":4.7154493307839385,"EPS":8.01,"BookValue":237.72727272727275,"EBIT":25.599999999999998,"EBITDA":32.6,"EV_Sales":10.406729939603105,"EV_EBITDA":73.9963190184049,"NetIncomeMargin":7.5927523727351165,"GrossIncomeMargin":13.977566867989644,"EBITDAMargin":14.063848144952546,"EPSDiluted":8.01,"NetSales":231.8,"Netprofit":17.6,"COGS":107.0,"adj_eps":8.01}]