[{"co_code":2629,"QtrEnd":202603,"MCAP":71513.1,"EV":76145.02,"PE":67.111271689861965,"PBV":6.0700413875524983,"EPS":19.56,"BookValue":209.33404406538736,"EBIT":1579.54,"EBITDA":1678.81,"EV_Sales":15.537548640911215,"EV_EBITDA":45.356544218821668,"NetIncomeMargin":21.74358409291715,"GrossIncomeMargin":32.941553366757063,"EBITDAMargin":34.256464879578672,"EPSDiluted":19.32,"NetSales":4900.71,"Netprofit":1065.59,"COGS":1125.9,"adj_eps":19.56},{"co_code":2629,"QtrEnd":202512,"MCAP":71964.27,"EV":73338.030000000013,"PE":80.9906814473018,"PBV":9.2093518772091034,"EPS":16.84,"BookValue":143.56531324637149,"EBIT":1255.79,"EBITDA":1316.59,"EV_Sales":19.295470152257824,"EV_EBITDA":55.703013086837984,"NetIncomeMargin":23.378034566498016,"GrossIncomeMargin":33.922947597736261,"EBITDAMargin":34.639903809471193,"EPSDiluted":15.94,"NetSales":3800.79,"Netprofit":888.55,"COGS":774.25,"adj_eps":16.84},{"co_code":2629,"QtrEnd":202509,"MCAP":64568.88,"EV":65942.640000000014,"PE":106.62320420093133,"PBV":8.2629551614612247,"EPS":11.54,"BookValue":149.35512232415903,"EBIT":814.45999999999992,"EBITDA":869.12,"EV_Sales":26.893628822421068,"EV_EBITDA":75.87288291605303,"NetIncomeMargin":24.6975913343502,"GrossIncomeMargin":34.378746971835007,"EBITDAMargin":35.445639850243474,"EPSDiluted":10.8,"NetSales":2451.98,"Netprofit":605.58,"COGS":531.41,"adj_eps":11.54},{"co_code":2629,"QtrEnd":202506,"MCAP":83229.48,"EV":83484.659999999989,"PE":131.15679662138737,"PBV":12.99835079368054,"EPS":12.12,"BookValue":122.38302752293578,"EBIT":780.86,"EBITDA":808.65,"EV_Sales":35.121416221082605,"EV_EBITDA":103.23954739380447,"NetIncomeMargin":26.696339549774294,"GrossIncomeMargin":33.4106006234671,"EBITDAMargin":34.019343466426591,"EPSDiluted":11.28,"NetSales":2377.03,"Netprofit":634.58,"COGS":263.35,"adj_eps":12.12},{"co_code":2629,"QtrEnd":202503,"MCAP":67262.75,"EV":67517.93,"PE":332.21094483133305,"PBV":10.504749276910488,"EPS":3.91,"BookValue":122.38302752293578,"EBIT":258.39,"EBITDA":280.62,"EV_Sales":57.089890585628993,"EV_EBITDA":240.60270116171333,"NetIncomeMargin":17.119882299223782,"GrossIncomeMargin":22.600747467573097,"EBITDAMargin":23.727867688092942,"EPSDiluted":3.65,"NetSales":1182.66,"Netprofit":202.47,"COGS":136.07,"adj_eps":3.91},{"co_code":2629,"QtrEnd":202412,"MCAP":64426.78,"EV":63869.27,"PE":165.39619541498729,"PBV":11.135193151591723,"EPS":7.55,"BookValue":110.67081101759754,"EBIT":532.57999999999993,"EBITDA":554.53,"EV_Sales":38.226302055278246,"EV_EBITDA":115.17730330189529,"NetIncomeMargin":23.313702253983074,"GrossIncomeMargin":32.694126237416363,"EBITDAMargin":33.189092780790268,"EPSDiluted":7.04,"NetSales":1670.82,"Netprofit":389.53,"COGS":129.1,"adj_eps":7.55},{"co_code":2629,"QtrEnd":202409,"MCAP":49596.53,"EV":49039.02,"PE":164.53201300424629,"PBV":8.5720090496329853,"EPS":5.08,"BookValue":110.67081101759754,"EBIT":427.25,"EBITDA":444.87,"EV_Sales":36.041937072342556,"EV_EBITDA":110.23224762290107,"NetIncomeMargin":22.154768816927703,"GrossIncomeMargin":32.431041959121274,"EBITDAMargin":32.696364130794279,"EPSDiluted":5.44,"NetSales":1360.61,"Netprofit":301.44,"COGS":235.19,"adj_eps":5.08},{"co_code":2629,"QtrEnd":202406,"MCAP":36997.19,"EV":36742.44000000001,"PE":66.365053454832463,"PBV":13.161856887731506,"EPS":11.06,"BookValue":55.629131209182667,"EBIT":705.82,"EBITDA":724.5,"EV_Sales":15.200162168423496,"EV_EBITDA":50.714202898550738,"NetIncomeMargin":23.062666512220552,"GrossIncomeMargin":29.894838741705421,"EBITDAMargin":29.972199698830071,"EPSDiluted":11.06,"NetSales":2417.24,"Netprofit":557.48,"COGS":156.32,"adj_eps":11.06},{"co_code":2629,"QtrEnd":202403,"MCAP":30464.26,"EV":30209.509999999995,"PE":109.955460910994,"PBV":10.837748226571893,"EPS":5.49,"BookValue":55.629131209182667,"EBIT":450.02,"EBITDA":466.48,"EV_Sales":19.543973035219828,"EV_EBITDA":64.760568513119523,"NetIncomeMargin":17.924332996920526,"GrossIncomeMargin":30.0313122687162,"EBITDAMargin":30.178816344486712,"EPSDiluted":5.49,"NetSales":1545.72,"Netprofit":277.06,"COGS":161.97,"adj_eps":5.49},{"co_code":2629,"QtrEnd":202312,"MCAP":30274.79,"EV":29903.39,"PE":91.307386072322586,"PBV":13.881278141019175,"EPS":6.57,"BookValue":43.162081931525826,"EBIT":446.12,"EBITDA":460.77,"EV_Sales":15.720093153335014,"EV_EBITDA":64.898734726653217,"NetIncomeMargin":17.430502985953403,"GrossIncomeMargin":24.124716124148375,"EBITDAMargin":24.222495584153418,"EPSDiluted":6.51,"NetSales":1902.24,"Netprofit":331.57,"COGS":191.49,"adj_eps":6.57},{"co_code":2629,"QtrEnd":202309,"MCAP":27088.87,"EV":26717.469999999998,"PE":117.13599411917322,"PBV":12.420503626809966,"EPS":4.58,"BookValue":43.204833597464344,"EBIT":296.04,"EBITDA":306.24,"EV_Sales":24.482017025409828,"EV_EBITDA":87.243567136886085,"NetIncomeMargin":21.19104562406649,"GrossIncomeMargin":27.97097066827941,"EBITDAMargin":28.06168732990626,"EPSDiluted":4.55,"NetSales":1091.31,"Netprofit":231.26,"COGS":123.67,"adj_eps":4.58},{"co_code":2629,"QtrEnd":202306,"MCAP":19975.89,"EV":19714.149999999998,"PE":49.537234965902044,"PBV":13.06553077375891,"EPS":7.99,"BookValue":30.287242472266247,"EBIT":540.16,"EBITDA":547.73,"EV_Sales":10.029992063169033,"EV_EBITDA":35.992459788581961,"NetIncomeMargin":20.516199275509788,"GrossIncomeMargin":27.840978468802152,"EBITDAMargin":27.866925800805898,"EPSDiluted":7.93,"NetSales":1965.52,"Netprofit":403.25,"COGS":177.25,"adj_eps":7.99},{"co_code":2629,"QtrEnd":202303,"MCAP":14372.35,"EV":14110.61,"PE":53.420866785608084,"PBV":9.4004513048597023,"EPS":5.91,"BookValue":30.287242472266247,"EBIT":177.18,"EBITDA":184.01,"EV_Sales":16.103406562054207,"EV_EBITDA":76.683930221183644,"NetIncomeMargin":30.703566333808848,"GrossIncomeMargin":19.027674750356631,"EBITDAMargin":20.999714693295289,"EPSDiluted":5.59,"NetSales":876.25,"Netprofit":269.04,"COGS":126.91,"adj_eps":5.91},{"co_code":2629,"QtrEnd":202212,"MCAP":10911.54,"EV":10940.060000000001,"PE":47.435291048993612,"PBV":61.877849608710463,"EPS":5.19,"BookValue":3.9493840985442326,"EBIT":251.05,"EBITDA":256.74,"EV_Sales":10.944218803145196,"EV_EBITDA":42.611435693697906,"NetIncomeMargin":23.0117444628959,"GrossIncomeMargin":23.580960765090733,"EBITDAMargin":25.683759828734921,"EPSDiluted":4.95,"NetSales":999.62,"Netprofit":230.03,"COGS":164.47,"adj_eps":5.19},{"co_code":2629,"QtrEnd":202209,"MCAP":7920.45,"EV":7948.9699999999993,"PE":55.500315324784523,"PBV":44.915787682885338,"EPS":3.21,"BookValue":3.9502688172043006,"EBIT":164.06,"EBITDA":169.52,"EV_Sales":11.797925077178817,"EV_EBITDA":46.891045304388854,"NetIncomeMargin":21.1811327475659,"GrossIncomeMargin":21.991510330087863,"EBITDAMargin":25.160294466872479,"EPSDiluted":3.21,"NetSales":673.76,"Netprofit":142.71,"COGS":140.59,"adj_eps":3.21},{"co_code":2629,"QtrEnd":202206,"MCAP":6221.62,"EV":6257.11,"PE":-6.6875409800823356,"PBV":12.919450962476898,"EPS":-22.08,"BookValue":10.787858422939069,"EBIT":-924.94,"EBITDA":-919.92,"EV_Sales":7.4252503916077277,"EV_EBITDA":-6.8017979824332553,"NetIncomeMargin":-110.40133858641479,"GrossIncomeMargin":-109.80562016423792,"EBITDAMargin":-109.16599420895238,"EPSDiluted":-21.19,"NetSales":842.68,"Netprofit":-930.33,"COGS":126.63999999999999,"adj_eps":-22.08},{"co_code":2629,"QtrEnd":202203,"MCAP":4891.06,"EV":4926.55,"PE":39.645456756099541,"PBV":10.156488153331811,"EPS":3.62,"BookValue":13.001349892008639,"EBIT":118.2,"EBITDA":122.54,"EV_Sales":14.785120494582998,"EV_EBITDA":40.203606985474131,"NetIncomeMargin":37.024699138681314,"GrossIncomeMargin":35.473125056270824,"EBITDAMargin":36.7756069745806,"EPSDiluted":3.51,"NetSales":333.21,"Netprofit":123.37,"COGS":95.42,"adj_eps":3.62},{"co_code":2629,"QtrEnd":202112,"MCAP":3701.94,"EV":3768.86,"PE":-141.34936998854525,"PBV":9.6437335556308117,"EPS":-0.71,"BookValue":10.36366090712743,"EBIT":-20.770000000000003,"EBITDA":-16.2,"EV_Sales":22.397694181969452,"EV_EBITDA":-232.64567901234571,"NetIncomeMargin":-15.564271706186487,"GrossIncomeMargin":-12.848398407321564,"EBITDAMargin":-9.6273845605277231,"EPSDiluted":-0.71,"NetSales":168.27,"Netprofit":-26.19,"COGS":117.46000000000001,"adj_eps":-0.71},{"co_code":2629,"QtrEnd":202109,"MCAP":3359.03,"EV":3425.9500000000003,"PE":10835.580645161292,"PBV":8.750436345637846,"EPS":0.01,"BookValue":10.36366090712743,"EBIT":3.02,"EBITDA":7.6,"EV_Sales":34.150219298245617,"EV_EBITDA":450.78289473684214,"NetIncomeMargin":0.30901116427432218,"GrossIncomeMargin":4.8644338118022334,"EBITDAMargin":7.5757575757575761,"EPSDiluted":0.01,"NetSales":100.32,"Netprofit":0.31,"COGS":97.66,"adj_eps":0.01}]