[{"co_code":39108.0,"yearend":202603.0,"mcap":56068.32,"ev":57818.88,"pe":85.54,"pbv":11.53,"divyield":0.05,"dividendpayout":4.32,"eps":5.96,"bookvalue":44.23,"roa":8.6701617754976557,"roe":13.48,"roce":13.82,"ebit":1011.32,"ebitda":1254.46,"ev_sales":9.0221751322066055,"ev_ebitda":46.09,"netincomemargin":10.23,"grossincomemargin":17.56,"assetturnover":0.94,"currentratio":0.52,"debt_equity":0.45,"fcf_margin":19.425614145521671,"sales_totalasset":0.847358504287348,"netdebt_fcf":1.4061894036128697,"netdebt_ebitda":1.3954689667267191,"ebitda_margin":19.57,"totalshareholdersequity":4864.8099999999995,"shorttermdebt":579.78000000000009,"longtermdebt":1675.6699999999998,"sharesoutstanding":1099810083.0,"netsales":5894.41,"netprofit":655.72,"annualdividend":27.495,"cogs":4400.39,"retainedearnings":4573.39,"SectorPE":85.987761674718186,"adj_eps":5.96},{"co_code":39108.0,"yearend":202503.0,"mcap":66175.57,"ev":67540.92,"pe":101.13,"pbv":15.73,"divyield":0.04,"dividendpayout":4.24,"eps":5.95,"bookvalue":38.25,"roa":10.785905357763871,"roe":15.56,"roce":15.92,"ebit":975.48,"ebitda":1179.06,"ev_sales":12.480582739555922,"ev_ebitda":57.28,"netincomemargin":12.09,"grossincomemargin":19.93,"assetturnover":0.96,"currentratio":0.56,"debt_equity":0.44,"fcf_margin":19.202178903778492,"sales_totalasset":0.89194646026961066,"netdebt_fcf":1.3138971626166123,"netdebt_ebitda":1.1579987447627773,"ebitda_margin":21.79,"totalshareholdersequity":4207.0499999999993,"shorttermdebt":214.89999999999998,"longtermdebt":1619.2,"sharesoutstanding":1099810083.0,"netsales":4999.8600000000006,"netprofit":654.41,"annualdividend":27.495,"cogs":3603.89,"retainedearnings":3944.63,"SectorPE":15.805256054320736,"adj_eps":5.95},{"co_code":39108.0,"yearend":202403.0,"mcap":101781.92,"ev":102883.06,"pe":152.46,"pbv":28.43,"divyield":0.03,"dividendpayout":4.21,"eps":6.07,"bookvalue":32.55,"roa":12.951206450961978,"roe":18.64,"roce":21.08,"ebit":1007.76,"ebitda":1165.64,"ev_sales":21.360588312235674,"ev_ebitda":88.26,"netincomemargin":13.86,"grossincomemargin":21.89,"assetturnover":1.01,"currentratio":0.44,"debt_equity":0.46,"fcf_margin":21.55364271699931,"sales_totalasset":0.93452219264410274,"netdebt_fcf":1.060696648587877,"netdebt_ebitda":0.94466559143474815,"ebitda_margin":24.2,"totalshareholdersequity":3580.32,"shorttermdebt":597.1,"longtermdebt":960.15,"sharesoutstanding":1099810083.0,"netsales":4474.74,"netprofit":667.5,"annualdividend":27.495,"cogs":3142.08,"retainedearnings":3316.54,"SectorPE":18.025966562069829,"adj_eps":6.07},{"co_code":39108.0,"yearend":202303.0,"mcap":95375.53,"ev":96425.78,"pe":174.49,"pbv":32.43,"divyield":0.03,"dividendpayout":5.19,"eps":4.97,"bookvalue":26.74,"roa":12.460980342529316,"roe":18.58,"roce":23.49,"ebit":810.97,"ebitda":924.07,"ev_sales":20.5888854013866,"ev_ebitda":104.35,"netincomemargin":11.67,"grossincomemargin":18.06,"assetturnover":1.19,"currentratio":0.31,"debt_equity":0.46,"fcf_margin":19.459417283207248,"sales_totalasset":1.0678993344141408,"netdebt_fcf":1.1523981033491977,"netdebt_ebitda":1.1365480970056383,"ebitda_margin":19.73,"totalshareholdersequity":2940.96,"shorttermdebt":1109.44,"longtermdebt":312.65000000000015,"sharesoutstanding":1099810083.0,"netsales":4378.1900000000005,"netprofit":546.49,"annualdividend":27.495,"cogs":3327.86,"retainedearnings":2677.89,"SectorPE":18.860890532855493,"adj_eps":4.97},{"co_code":39108.0,"yearend":202203.0,"mcap":236321.69,"ev":237322.53,"pe":464.09,"pbv":97.8,"divyield":0.01,"dividendpayout":5.45,"eps":4.63,"bookvalue":21.97,"roa":14.716928801728818,"roe":21.08,"roce":24.80,"ebit":736.51,"ebitda":819.24,"ev_sales":74.0161834603725,"ev_ebitda":289.68,"netincomemargin":15.89,"grossincomemargin":23.91,"assetturnover":1.08,"currentratio":0.24,"debt_equity":0.36,"fcf_margin":24.058203333374916,"sales_totalasset":0.92634024013959992,"netdebt_fcf":1.297445670468522,"netdebt_ebitda":1.2216688638250086,"ebitda_margin":25.55,"totalshareholdersequity":2416.23,"shorttermdebt":647.01,"longtermdebt":388.15000000000009,"sharesoutstanding":1099810083.0,"netsales":3037.81,"netprofit":509.4,"annualdividend":27.495,"cogs":2126.76,"retainedearnings":2160.04,"SectorPE":19.772711966616015,"adj_eps":4.63}]