data |
[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202512":5149.28,"Y202412":4651.4,"Y202312":5200.89,"Y202212":6015.61,"Y202112":5440.6,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202512":5149.28,"Y202412":4651.4,"Y202312":5200.89,"Y202212":6015.61,"Y202112":5440.6,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202512":5149.28,"Y202412":4651.4,"Y202312":5200.89,"Y202212":6015.61,"Y202112":5440.6,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202512":4818.79,"Y202412":4397.68,"Y202312":4831.89,"Y202212":5639.16,"Y202112":5030.21,"rowno":6},{"COLUMNNAME":" Cost of Sales","RID":7,"Y202512":2560.55,"Y202412":2274.74,"Y202312":2536.98,"Y202212":3332.94,"Y202112":2909.33,"rowno":7},{"COLUMNNAME":" Employee Cost","RID":8,"Y202512":657.94,"Y202412":584.96,"Y202312":626.07,"Y202212":567.33,"Y202112":498.88,"rowno":8},{"COLUMNNAME":" Depreciation, amortization and depletion expense","RID":9,"Y202512":161.7,"Y202412":148.5,"Y202312":160.86,"Y202212":154.47,"Y202112":152.12,"rowno":9},{"COLUMNNAME":" Provisions & Write Offs","RID":10,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":10},{"COLUMNNAME":" Administrative and Selling Expenses","RID":11,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":11},{"COLUMNNAME":" Other Expenses","RID":12,"Y202512":1438.6,"Y202412":1389.48,"Y202312":1507.98,"Y202212":1584.42,"Y202112":1469.88,"rowno":12},{"COLUMNNAME":" Pre Operation Expenses Capitalised","RID":13,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202512":330.49,"Y202412":253.72,"Y202312":369.0,"Y202212":376.45,"Y202112":410.39,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202512":39.43,"Y202412":43.09,"Y202312":42.54,"Y202212":38.26,"Y202112":51.78,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202512":369.92,"Y202412":296.81,"Y202312":411.54,"Y202212":414.71,"Y202112":462.17,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202512":115.06,"Y202412":113.5,"Y202312":107.36,"Y202212":118.06,"Y202112":128.52,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202512":254.86,"Y202412":183.31,"Y202312":304.18,"Y202212":296.65,"Y202112":333.65,"rowno":18},{"COLUMNNAME":"Exceptional Items","RID":19,"Y202512":-18.96,"Y202412":-23.33,"Y202312":-0.49,"Y202212":58.16,"Y202112":-54.63,"rowno":19},{"COLUMNNAME":"Other Adjustments Before Tax","RID":20,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":20},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":21,"Y202512":235.9,"Y202412":159.98,"Y202312":303.69,"Y202212":354.81,"Y202112":279.02,"rowno":21},{"COLUMNNAME":"Total Tax","RID":22,"Y202512":64.05,"Y202412":111.68,"Y202312":70.64,"Y202212":51.67,"Y202112":108.56,"rowno":22},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":23,"Y202512":171.85,"Y202412":48.3,"Y202312":233.05,"Y202212":303.14,"Y202112":170.46,"rowno":23},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":24,"Y202512":45.49,"Y202412":98.97,"Y202312":0.0,"Y202212":-6.04,"Y202112":-14.49,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":25,"Y202512":217.34,"Y202412":147.27,"Y202312":233.05,"Y202212":297.1,"Y202112":155.97,"rowno":25},{"COLUMNNAME":"Extraordinary items","RID":26,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments After Tax","RID":27,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":27},{"COLUMNNAME":"Net Profit after tax for the Period","RID":28,"Y202512":217.34,"Y202412":147.27,"Y202312":233.05,"Y202212":297.1,"Y202112":155.97,"rowno":28},{"COLUMNNAME":"Other Comprehensive Income","RID":29,"Y202512":-20.4,"Y202412":-9.53,"Y202312":-12.11,"Y202212":-46.77,"Y202112":27.69,"rowno":29},{"COLUMNNAME":"Total Comprehensive Income","RID":30,"Y202512":196.94,"Y202412":137.74,"Y202312":220.94,"Y202212":250.33,"Y202112":183.66,"rowno":30},{"COLUMNNAME":"Equity","RID":31,"Y202512":262.12,"Y202412":261.77,"Y202312":261.61,"Y202212":260.9,"Y202112":260.59,"rowno":31},{"COLUMNNAME":"Reserve & Surplus","RID":32,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":32},{"COLUMNNAME":"Face Value","RID":33,"Y202512":10.0,"Y202412":10.0,"Y202312":10.0,"Y202212":10.0,"Y202112":10.0,"rowno":33},{"COLUMNNAME":"EPS:","RID":0,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":34},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Basic","RID":34,"Y202512":9.02,"Y202412":6.52,"Y202312":8.93,"Y202212":9.17,"Y202112":8.12,"rowno":35},{"COLUMNNAME":" EPS before Exceptional/Extraordinary items-Diluted","RID":35,"Y202512":9.01,"Y202412":6.51,"Y202312":8.92,"Y202212":9.14,"Y202112":8.09,"rowno":36},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Basic","RID":36,"Y202512":8.3,"Y202412":5.63,"Y202312":8.91,"Y202212":11.4,"Y202112":6.01,"rowno":37},{"COLUMNNAME":" EPS after Exceptional/Extraordinary items-Diluted","RID":37,"Y202512":8.29,"Y202412":5.62,"Y202312":8.9,"Y202212":11.37,"Y202112":5.99,"rowno":38},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":38,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":39},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":39,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":40},{"COLUMNNAME":"Dividend (%)","RID":40,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":41},{"COLUMNNAME":"No. of Employees","RID":41,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":42},{"COLUMNNAME":"Debt Equity Ratio","RID":42,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.47,"Y202112":0.55,"rowno":43},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":43,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":1.71,"Y202112":1.21,"rowno":44},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":44,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":4.78,"Y202112":4.1,"rowno":45},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":45,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":46},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":46,"Y202512":0.0,"Y202412":0.0,"Y202312":0.0,"Y202212":0.0,"Y202112":0.0,"rowno":47}] |