[{"co_code":76332.0,"yearend":202503.0,"mcap":2473.9,"ev":2652.447,"pe":26.64,"pbv":4.76,"divyield":0.08,"dividendpayout":2.2,"eps":0.0,"bookvalue":254.21,"roa":12.815595596148006,"roe":17.48,"roce":27.84,"ebit":159.73,"ebitda":178.26,"ev_sales":2.7672029044474353,"ev_ebitda":14.88,"netincomemargin":9.69,"grossincomemargin":15.01,"assetturnover":1.5,"currentratio":1.39,"debt_equity":0.36,"fcf_margin":9.8185847391317953,"sales_totalasset":1.3224386744295131,"netdebt_fcf":1.8971656465307878,"netdebt_ebitda":1.001626837204084,"ebitda_margin":18.6,"totalshareholdersequity":531.48,"shorttermdebt":163.51999999999998,"longtermdebt":28.02,"sharesoutstanding":20431110.0,"netsales":958.53,"netprofit":92.89,"annualdividend":2.043,"cogs":852.21,"retainedearnings":275.9,"SectorPE":23.381592339453327,"adj_eps":0.0},{"co_code":76332.0,"yearend":202403.0,"mcap":3828.46,"ev":3970.144,"pe":44.53,"pbv":9.43,"divyield":0.03,"dividendpayout":1.18,"eps":0.0,"bookvalue":200.09,"roa":15.45041240633255,"roe":21.17,"roce":30.70,"ebit":137.72,"ebitda":149.49,"ev_sales":4.9490700573423085,"ev_ebitda":26.56,"netincomemargin":10.72,"grossincomemargin":15.88,"assetturnover":1.65,"currentratio":1.57,"debt_equity":0.33,"fcf_margin":8.5576747818499133,"sales_totalasset":1.4415353375622204,"netdebt_fcf":2.0638119015729357,"netdebt_ebitda":0.94775570272259013,"ebitda_margin":18.64,"totalshareholdersequity":406.1,"shorttermdebt":115.37,"longtermdebt":33.949999999999989,"sharesoutstanding":20296110.0,"netsales":802.2,"netprofit":85.98,"annualdividend":1.015,"cogs":690.7,"retainedearnings":185.58,"SectorPE":18.030887637136818,"adj_eps":0.0},{"co_code":76332.0,"yearend":202303.0,"mcap":1519.47,"ev":1583.949,"pe":34.37,"pbv":4.72,"divyield":0.07,"dividendpayout":2.3,"eps":0.0,"bookvalue":158.75,"roa":10.698124621899577,"roe":13.72,"roce":19.93,"ebit":69.53,"ebitda":71.5,"ev_sales":2.8673950036205649,"ev_ebitda":22.15,"netincomemargin":8.0,"grossincomemargin":11.16,"assetturnover":1.82,"currentratio":1.94,"debt_equity":0.34,"fcf_margin":2.8929096850108622,"sales_totalasset":1.3367211131276466,"netdebt_fcf":4.0349344474274593,"netdebt_ebitda":0.90181818181818163,"ebitda_margin":12.94,"totalshareholdersequity":322.21000000000004,"shorttermdebt":65.77,"longtermdebt":24.689999999999994,"sharesoutstanding":20296110.0,"netsales":552.4,"netprofit":44.21,"annualdividend":1.015,"cogs":492.41999999999996,"retainedearnings":101.69,"SectorPE":15.734312633865851,"adj_eps":0.0},{"co_code":76332.0,"yearend":202203.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":84.44,"roa":16.422941298485792,"roe":24.64,"roce":34.65,"ebit":49.94,"ebitda":51.37,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":8.18,"grossincomemargin":11.45,"assetturnover":2.86,"currentratio":1.82,"debt_equity":0.6,"fcf_margin":-14.159704897273548,"sales_totalasset":2.0065857705870149,"netdebt_fcf":-1.033381807798025,"netdebt_ebitda":1.1021997274673934,"ebitda_margin":13.27,"totalshareholdersequity":128.53,"shorttermdebt":49.469999999999992,"longtermdebt":14.5,"sharesoutstanding":15222010.0,"netsales":386.95,"netprofit":31.67,"annualdividend":0.0,"cogs":379.08000000000004,"retainedearnings":58.49,"SectorPE":6.2143689147018151,"adj_eps":0.0},{"co_code":76332.0,"yearend":202103.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":45.73,"roa":30.275464445868032,"roe":59.18,"roce":61.49,"ebit":36.51,"ebitda":37.48,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":7.64,"grossincomemargin":10.32,"assetturnover":4.5,"currentratio":1.37,"debt_equity":1.43,"fcf_margin":5.0341018653218255,"sales_totalasset":3.9632286995515695,"netdebt_fcf":2.1468037030829072,"netdebt_ebitda":0.89194236926360737,"ebitda_margin":12.12,"totalshareholdersequity":39.93,"shorttermdebt":19.090000000000003,"longtermdebt":18.799999999999997,"sharesoutstanding":8732700.0,"netsales":309.33,"netprofit":23.63,"annualdividend":0.0,"cogs":271.88999999999993,"retainedearnings":31.2,"SectorPE":9.40330926344429,"adj_eps":0.0}]