[{"co_code":3936,"QtrEnd":202603,"MCAP":130.45,"EV":158.63,"PE":23.047703180212011,"PBV":0.97576482908220508,"EPS":0.42,"BookValue":9.9103039288361749,"EBIT":8.42,"EBITDA":9.02,"EV_Sales":2.283760437661964,"EV_EBITDA":17.586474501108647,"NetIncomeMargin":8.1485747192628857,"GrossIncomeMargin":12.424416930607546,"EBITDAMargin":12.985891160380076,"EPSDiluted":0.42,"NetSales":69.46,"Netprofit":5.66,"COGS":47.89,"adj_eps":0.42},{"co_code":3936,"QtrEnd":202512,"MCAP":200.47,"EV":239.11,"PE":86.038626609442062,"PBV":1.5572904528858853,"EPS":0.17,"BookValue":9.5426241660489239,"EBIT":3.74,"EBITDA":4.44,"EV_Sales":3.65611620795107,"EV_EBITDA":53.8536036036036,"NetIncomeMargin":3.5626911314984708,"GrossIncomeMargin":6.1314984709480118,"EBITDAMargin":6.7889908256880735,"EPSDiluted":0.17,"NetSales":65.4,"Netprofit":2.33,"COGS":40.589999999999996,"adj_eps":0.17},{"co_code":3936,"QtrEnd":202509,"MCAP":234.06,"EV":272.7,"PE":47.284848484848482,"PBV":1.8182241901654628,"EPS":0.37,"BookValue":9.5426241660489239,"EBIT":7.25,"EBITDA":7.96,"EV_Sales":4.1443768996960486,"EV_EBITDA":34.258793969849243,"NetIncomeMargin":7.5227963525835868,"GrossIncomeMargin":11.428571428571429,"EBITDAMargin":12.097264437689969,"EPSDiluted":0.37,"NetSales":65.8,"Netprofit":4.95,"COGS":40.480000000000004,"adj_eps":0.37},{"co_code":3936,"QtrEnd":202506,"MCAP":293.29,"EV":321.08,"PE":170.51744186046514,"PBV":2.3856352692370266,"EPS":0.13,"BookValue":9.1134173461823575,"EBIT":2.94,"EBITDA":3.64,"EV_Sales":5.4411116759871208,"EV_EBITDA":88.2087912087912,"NetIncomeMargin":2.9147602101338754,"GrossIncomeMargin":5.456702253855279,"EBITDAMargin":6.1684460260972722,"EPSDiluted":0.13,"NetSales":59.01,"Netprofit":1.72,"COGS":37.43,"adj_eps":0.13},{"co_code":3936,"QtrEnd":202503,"MCAP":264.95,"EV":292.73999999999995,"PE":86.584967320261427,"PBV":2.155116316902554,"EPS":0.23,"BookValue":9.1134173461823575,"EBIT":5.14,"EBITDA":5.85,"EV_Sales":4.8920454545454533,"EV_EBITDA":50.041025641025634,"NetIncomeMargin":5.1136363636363633,"GrossIncomeMargin":8.9906417112299462,"EBITDAMargin":9.7760695187165769,"EPSDiluted":0.23,"NetSales":59.84,"Netprofit":3.06,"COGS":39.61,"adj_eps":0.23},{"co_code":3936,"QtrEnd":202412,"MCAP":375.85,"EV":408.28000000000003,"PE":68.836996336996336,"PBV":3.213491792065664,"EPS":0.4,"BookValue":8.6701260192735354,"EBIT":7.6199999999999992,"EBITDA":8.29,"EV_Sales":6.7640821736249181,"EV_EBITDA":49.249698431845609,"NetIncomeMargin":9.04572564612326,"GrossIncomeMargin":12.806494367130551,"EBITDAMargin":13.734261100066266,"EPSDiluted":0.4,"NetSales":60.36,"Netprofit":5.46,"COGS":40.96,"adj_eps":0.4},{"co_code":3936,"QtrEnd":202409,"MCAP":250.79,"EV":283.22,"PE":59.148584905660371,"PBV":2.1442373461012312,"EPS":0.31,"BookValue":8.6701260192735354,"EBIT":6.09,"EBITDA":6.87,"EV_Sales":4.9289940828402372,"EV_EBITDA":41.225618631732175,"NetIncomeMargin":7.3790462930734417,"GrossIncomeMargin":11.399234249912983,"EBITDAMargin":11.956143404107205,"EPSDiluted":0.31,"NetSales":57.46,"Netprofit":4.24,"COGS":42.77,"adj_eps":0.31},{"co_code":3936,"QtrEnd":202406,"MCAP":226.64,"EV":256.16999999999996,"PE":79.24475524475524,"PBV":2.0560645922162752,"EPS":0.21,"BookValue":8.1712379540400288,"EBIT":4.41,"EBITDA":4.99,"EV_Sales":5.0857653365098265,"EV_EBITDA":51.336673346693374,"NetIncomeMargin":5.677982926345047,"GrossIncomeMargin":8.8346237839984134,"EBITDAMargin":9.906690490371254,"EPSDiluted":0.21,"NetSales":50.37,"Netprofit":2.86,"COGS":38.25,"adj_eps":0.21},{"co_code":3936,"QtrEnd":202403,"MCAP":9.95,"EV":39.47999999999999,"PE":2.952522255192878,"PBV":0.090265807856300465,"EPS":0.25,"BookValue":8.1712379540400288,"EBIT":5.15,"EBITDA":5.87,"EV_Sales":0.70765370138017547,"EV_EBITDA":6.7257240204429287,"NetIncomeMargin":6.040509051801398,"GrossIncomeMargin":10.001792435920416,"EBITDAMargin":10.521598852841011,"EPSDiluted":0.25,"NetSales":55.79,"Netprofit":3.37,"COGS":39.24,"adj_eps":0.25},{"co_code":3936,"QtrEnd":202312,"MCAP":9.01,"EV":39.339999999999996,"PE":2.6578171091445428,"PBV":0.095323741007194249,"EPS":0.25,"BookValue":7.0066716085989622,"EBIT":4.8199999999999994,"EBITDA":5.47,"EV_Sales":0.77624309392265189,"EV_EBITDA":7.1919561243144416,"NetIncomeMargin":6.6890292028413585,"GrossIncomeMargin":10.595895816890293,"EBITDAMargin":10.793212312549329,"EPSDiluted":0.25,"NetSales":50.68,"Netprofit":3.39,"COGS":37.95,"adj_eps":0.25},{"co_code":3936,"QtrEnd":202309,"MCAP":7.09,"EV":37.419999999999995,"PE":1.4709543568464729,"PBV":0.075010579771476932,"EPS":0.36,"BookValue":7.0066716085989622,"EBIT":5.85,"EBITDA":6.47,"EV_Sales":0.66194940739430375,"EV_EBITDA":5.7836166924265839,"NetIncomeMargin":8.5264461347956839,"GrossIncomeMargin":11.286042809127897,"EBITDAMargin":11.445250309570138,"EPSDiluted":0.36,"NetSales":56.53,"Netprofit":4.82,"COGS":40.519999999999996,"adj_eps":0.36},{"co_code":3936,"QtrEnd":202306,"MCAP":6.89,"EV":37.22,"PE":4.8181818181818183,"PBV":0.072894625476089714,"EPS":0.11,"BookValue":7.0066716085989622,"EBIT":2.37,"EBITDA":2.97,"EV_Sales":0.76317408242772189,"EV_EBITDA":12.531986531986531,"NetIncomeMargin":2.9321304080377275,"GrossIncomeMargin":5.4951814640147632,"EBITDAMargin":6.0898093090014349,"EPSDiluted":0.11,"NetSales":48.77,"Netprofit":1.43,"COGS":40.18,"adj_eps":0.11},{"co_code":3936,"QtrEnd":202303,"MCAP":5.75,"EV":36.08,"PE":3.6163522012578615,"PBV":0.06083368599238257,"EPS":0.12,"BookValue":7.0066716085989622,"EBIT":2.5,"EBITDA":3.19,"EV_Sales":0.72362615322904134,"EV_EBITDA":11.310344827586206,"NetIncomeMargin":3.1889290012033693,"GrossIncomeMargin":6.1371841155234659,"EBITDAMargin":6.3979141596470113,"EPSDiluted":0.12,"NetSales":49.86,"Netprofit":1.59,"COGS":37.67,"adj_eps":0.12}]