[{"co_code":1338.0,"yearend":202503.0,"mcap":2790.2,"ev":3607.7371,"pe":14.29,"pbv":1.81,"divyield":0.7,"dividendpayout":9.34,"eps":12.44,"bookvalue":98.01,"roa":7.8772745791700789,"roe":12.01,"roce":18.55,"ebit":376.23,"ebitda":487.36,"ev_sales":0.81457148340483176,"ev_ebitda":7.4,"netincomemargin":4.41,"grossincomemargin":8.36,"assetturnover":1.77,"currentratio":0.86,"debt_equity":0.65,"fcf_margin":13.660860250620907,"sales_totalasset":1.7865858823814156,"netdebt_fcf":1.3512175640175412,"netdebt_ebitda":1.6774868680236374,"ebitda_margin":11.0,"totalshareholdersequity":1625.68,"shorttermdebt":549.01,"longtermdebt":278.63,"sharesoutstanding":156929325.0,"netsales":4429.0,"netprofit":195.28,"annualdividend":19.6125,"cogs":3712.71,"retainedearnings":-438.23,"SectorPE":29.763301247464067,"adj_eps":12.44},{"co_code":1338.0,"yearend":202403.0,"mcap":3469.71,"ev":4475.215,"pe":5.14,"pbv":2.56,"divyield":0.45,"dividendpayout":7.14,"eps":42.99,"bookvalue":86.32,"roa":26.756027918781726,"roe":46.78,"roce":43.26,"ebit":846.09,"ebitda":950.31,"ev_sales":1.0271086272979735,"ev_ebitda":4.71,"netincomemargin":5.98,"grossincomemargin":8.57,"assetturnover":1.98,"currentratio":0.85,"debt_equity":0.69,"fcf_margin":6.5653336508227955,"sales_totalasset":1.7279108502538074,"netdebt_fcf":3.5150195553332466,"netdebt_ebitda":1.058075785796214,"ebitda_margin":10.93,"totalshareholdersequity":1442.23,"shorttermdebt":666.81999999999994,"longtermdebt":381.56000000000006,"sharesoutstanding":156929325.0,"netsales":4357.1,"netprofit":674.68,"annualdividend":15.69,"cogs":3656.33,"retainedearnings":57.64,"SectorPE":31.97466541155789,"adj_eps":42.99},{"co_code":1338.0,"yearend":202303.0,"mcap":2314.83,"ev":2909.7661,"pe":11.95,"pbv":2.14,"divyield":0.68,"dividendpayout":8.08,"eps":12.38,"bookvalue":69.13,"roa":10.353136018805428,"roe":17.08,"roce":23.93,"ebit":374.75,"ebitda":455.19,"ev_sales":0.72014287694219081,"ev_ebitda":6.39,"netincomemargin":4.8,"grossincomemargin":9.2,"assetturnover":2.18,"currentratio":0.86,"debt_equity":0.72,"fcf_margin":9.9916328040311448,"sales_totalasset":2.158638743455497,"netdebt_fcf":1.4736352231357053,"netdebt_ebitda":1.3069926843735584,"ebitda_margin":11.27,"totalshareholdersequity":1134.71,"shorttermdebt":477.20000000000005,"longtermdebt":161.73000000000005,"sharesoutstanding":156513200.0,"netsales":4040.54,"netprofit":193.79,"annualdividend":15.65,"cogs":3381.3,"retainedearnings":161.39,"SectorPE":50.67243051701724,"adj_eps":12.38},{"co_code":1338.0,"yearend":202203.0,"mcap":2521.24,"ev":3241.2318,"pe":12.27,"pbv":2.8,"divyield":0.46,"dividendpayout":5.7,"eps":65.81,"bookvalue":287.98,"roa":11.238130661182339,"roe":21.59,"roce":25.93,"ebit":388.93,"ebitda":465.8,"ev_sales":0.91047115830278524,"ev_ebitda":6.96,"netincomemargin":5.77,"grossincomemargin":10.69,"assetturnover":1.95,"currentratio":0.88,"debt_equity":0.87,"fcf_margin":13.032120835966799,"sales_totalasset":1.9472005863562769,"netdebt_fcf":1.5519133464077255,"netdebt_ebitda":1.5457063117217691,"ebitda_margin":13.08,"totalshareholdersequity":951.84,"shorttermdebt":498.65,"longtermdebt":279.25,"sharesoutstanding":31218940.0,"netsales":3559.95,"netprofit":205.46,"annualdividend":11.7075,"cogs":2845.4100000000003,"retainedearnings":187.46,"SectorPE":28.826866198335985,"adj_eps":13.162}]