[{"COLUMNNAME":"Gross Sales/Income from operations","RID":1,"Y202509":47.19,"Y202409":44.04,"Y202309":43.73,"Y202209":38.95,"Y202109":48.5999984741211,"rowno":1},{"COLUMNNAME":"Less: Excise duty","RID":2,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":2},{"COLUMNNAME":"Net Sales/Income from operations","RID":3,"Y202509":47.19,"Y202409":44.04,"Y202309":43.73,"Y202209":38.95,"Y202109":48.5999984741211,"rowno":3},{"COLUMNNAME":"Other Operating Income","RID":4,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":4},{"COLUMNNAME":"Total Income from operations (net)","RID":5,"Y202509":47.19,"Y202409":44.04,"Y202309":43.73,"Y202209":38.95,"Y202109":48.5999984741211,"rowno":5},{"COLUMNNAME":"Total Expenses","RID":6,"Y202509":40.48,"Y202409":37.75,"Y202309":37.57,"Y202209":31.36,"Y202109":38.3499984741211,"rowno":6},{"COLUMNNAME":"    Cost of Sales","RID":7,"Y202509":4.32,"Y202409":7.65,"Y202309":8.03,"Y202209":8.29,"Y202109":17.7900009155273,"rowno":7},{"COLUMNNAME":"    Employee Cost","RID":8,"Y202509":28.43,"Y202409":23.1,"Y202309":22.97,"Y202209":17.03,"Y202109":15.0900001525879,"rowno":8},{"COLUMNNAME":"    Depreciation, amortization and depletion expense","RID":9,"Y202509":2.05,"Y202409":1.81,"Y202309":1.71,"Y202209":1.45,"Y202109":1.16999995708466,"rowno":9},{"COLUMNNAME":"    Provisions & Write Offs","RID":10,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":10},{"COLUMNNAME":"    Administrative and Selling Expenses","RID":11,"Y202509":1.14,"Y202409":0.85,"Y202309":0.99,"Y202209":0.83,"Y202109":0.439999997615814,"rowno":11},{"COLUMNNAME":"    Other Expenses","RID":12,"Y202509":4.53,"Y202409":4.34,"Y202309":3.88,"Y202209":3.76,"Y202109":3.85999989509583,"rowno":12},{"COLUMNNAME":"    Pre Operation Expenses Capitalised","RID":13,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":13},{"COLUMNNAME":"Profit from operations before other income, finance costs and exceptional items","RID":14,"Y202509":6.72,"Y202409":6.29,"Y202309":6.16,"Y202209":7.59,"Y202109":10.25,"rowno":14},{"COLUMNNAME":"Other Income","RID":15,"Y202509":3.88,"Y202409":3.97,"Y202309":3.19,"Y202209":1.68,"Y202109":2.0699999332428,"rowno":15},{"COLUMNNAME":"Profit from ordinary activities before finance costs and exceptional items","RID":16,"Y202509":10.6,"Y202409":10.26,"Y202309":9.35,"Y202209":9.27,"Y202109":12.3199996948242,"rowno":16},{"COLUMNNAME":"Finance Costs","RID":17,"Y202509":0.15,"Y202409":0.14,"Y202309":0.15,"Y202209":0.19,"Y202109":0.209999993443489,"rowno":17},{"COLUMNNAME":"Profit from ordinary activities after finance costs but before exceptional items","RID":18,"Y202509":10.45,"Y202409":10.12,"Y202309":9.2,"Y202209":9.07,"Y202109":12.1099996566772,"rowno":18},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies Before Tax","RID":19,"Y202509":-1.59,"Y202409":-0.39,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":19},{"COLUMNNAME":"Minority Interest Before Net Profit","RID":20,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":20},{"COLUMNNAME":"Exceptional Items","RID":21,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":21},{"COLUMNNAME":"Other Adjustments Before Tax","RID":22,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":22},{"COLUMNNAME":"Profit from ordinary activities before tax","RID":23,"Y202509":8.85,"Y202409":9.73,"Y202309":9.2,"Y202209":9.07,"Y202109":12.1099996566772,"rowno":23},{"COLUMNNAME":"Total Tax","RID":24,"Y202509":2.55,"Y202409":1.97,"Y202309":1.95,"Y202209":2.32,"Y202109":3.22000002861023,"rowno":24},{"COLUMNNAME":"Net profit from Ordinary Activities After Tax","RID":25,"Y202509":6.3,"Y202409":7.76,"Y202309":7.25,"Y202209":6.76,"Y202109":8.89999961853027,"rowno":25},{"COLUMNNAME":"Profit / (Loss) from Discontinued Operations","RID":26,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":26},{"COLUMNNAME":"Net profit from Ordinary Activities/Discontinued Operations After Tax","RID":27,"Y202509":6.3,"Y202409":7.76,"Y202309":7.25,"Y202209":6.76,"Y202109":8.89999961853027,"rowno":27},{"COLUMNNAME":"Extraordinary items","RID":28,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":28},{"COLUMNNAME":"Other Adjustments After Tax","RID":29,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":29},{"COLUMNNAME":"Net Profit after tax for the Period","RID":30,"Y202509":6.3,"Y202409":7.76,"Y202309":7.25,"Y202209":6.76,"Y202109":8.89999961853027,"rowno":30},{"COLUMNNAME":"Share of Profits / Loss of Associated Companies After Tax","RID":31,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":31},{"COLUMNNAME":"Minority interest After Net Profit","RID":32,"Y202509":0.54,"Y202409":0.59,"Y202309":0.62,"Y202209":0.16,"Y202109":-0.319999992847443,"rowno":32},{"COLUMNNAME":"Net Profit after taxes, minority interest and share of Profit/(Loss) of associates","RID":33,"Y202509":5.76,"Y202409":7.17,"Y202309":6.62,"Y202209":6.59,"Y202109":9.22000026702881,"rowno":33},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":34},{"COLUMNNAME":"Owners of the Company (NP)","RID":34,"Y202509":5.76,"Y202409":7.17,"Y202309":6.62,"Y202209":6.59,"Y202109":9.22000026702881,"rowno":35},{"COLUMNNAME":"Non-Controlling Interest (NP)","RID":35,"Y202509":0.54,"Y202409":0.59,"Y202309":0.62,"Y202209":0.16,"Y202109":-0.319999992847443,"rowno":36},{"COLUMNNAME":"Other Comprehensive Income","RID":36,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":-0.01,"Y202109":0.0,"rowno":37},{"COLUMNNAME":" Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":38},{"COLUMNNAME":"   Owners of the Company (OCI)","RID":37,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":-0.01,"Y202109":0.0,"rowno":39},{"COLUMNNAME":"    Non-Controlling Interest (OCI)","RID":38,"Y202509":0.02,"Y202409":0.0,"Y202309":0.0,"Y202209":-0.02,"Y202109":-0.00999999977648258,"rowno":40},{"COLUMNNAME":"Total Comprehensive Income","RID":39,"Y202509":5.76,"Y202409":7.17,"Y202309":6.62,"Y202209":6.59,"Y202109":9.22000026702881,"rowno":41},{"COLUMNNAME":"Attributable to:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":42},{"COLUMNNAME":"    Owners of the Company (TCI)","RID":40,"Y202509":5.76,"Y202409":7.17,"Y202309":6.62,"Y202209":6.59,"Y202109":9.22000026702881,"rowno":43},{"COLUMNNAME":"    Non-Controlling Interest (TCI)","RID":41,"Y202509":0.56,"Y202409":0.58,"Y202309":0.63,"Y202209":0.14,"Y202109":-0.330000013113022,"rowno":44},{"COLUMNNAME":"Equity","RID":42,"Y202509":10.0,"Y202409":10.0,"Y202309":10.0,"Y202209":10.0,"Y202109":10.0,"rowno":45},{"COLUMNNAME":"Reserve & Surplus","RID":43,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":46},{"COLUMNNAME":"Face Value","RID":44,"Y202509":5.0,"Y202409":5.0,"Y202309":5.0,"Y202209":5.0,"Y202109":5.0,"rowno":47},{"COLUMNNAME":"EPS:","RID":0,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":48},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Basic","RID":45,"Y202509":2.88,"Y202409":3.59,"Y202309":3.31,"Y202209":3.29,"Y202109":4.6100001335144,"rowno":49},{"COLUMNNAME":"    EPS before Exceptional/Extraordinary items-Diluted","RID":46,"Y202509":2.88,"Y202409":3.59,"Y202309":3.31,"Y202209":3.29,"Y202109":4.6100001335144,"rowno":50},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Basic","RID":47,"Y202509":2.88,"Y202409":3.59,"Y202309":3.31,"Y202209":3.29,"Y202109":4.6100001335144,"rowno":51},{"COLUMNNAME":"    EPS after Exceptional/Extraordinary items-Diluted","RID":48,"Y202509":2.88,"Y202409":3.59,"Y202309":3.31,"Y202209":3.29,"Y202109":4.6100001335144,"rowno":52},{"COLUMNNAME":"Book Value (Unit Curr.)","RID":49,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":53},{"COLUMNNAME":"Dividend Per Share(Rs.)","RID":50,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":54},{"COLUMNNAME":"Dividend (%)","RID":51,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":55},{"COLUMNNAME":"No. of Employees","RID":52,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":56},{"COLUMNNAME":"Debt Equity Ratio","RID":53,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":57},{"COLUMNNAME":"Debt Service Coverage Ratio","RID":54,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":58},{"COLUMNNAME":"Interest Service Coverage Ratio","RID":55,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":59},{"COLUMNNAME":"Debenture Redemption Reserve (Rs cr)","RID":56,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":60},{"COLUMNNAME":"Paid up Debt Capital (Rs cr)","RID":57,"Y202509":0.0,"Y202409":0.0,"Y202309":0.0,"Y202209":0.0,"Y202109":0.0,"rowno":61}]