[{"co_code":5954.0,"yearend":202503.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":-41.14,"bookvalue":-245.14,"roa":60.761917337911,"roe":16.77,"roce":-0.16,"ebit":31.07,"ebitda":202.76,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":-957.89,"grossincomemargin":-907.5,"assetturnover":0.0,"currentratio":0.14,"debt_equity":0.0,"fcf_margin":995.37172375333876,"sales_totalasset":-0.064271566278696859,"netdebt_fcf":3.9603742601356222,"netdebt_ebitda":66.24057999605445,"ebitda_margin":59.51,"totalshareholdersequity":-19191.809999999998,"shorttermdebt":13794.1,"longtermdebt":1.1368683772161603E-13,"sharesoutstanding":782897692.0,"netsales":340.71,"netprofit":-3221.05,"annualdividend":0.0,"cogs":190.42000000000002,"retainedearnings":-22331.79,"SectorPE":31.113675207132616,"adj_eps":-41.14},{"co_code":5954.0,"yearend":202403.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":-35.95,"bookvalue":-204.47,"roa":82.085843768773586,"roe":17.62,"roce":0.05,"ebit":-7.73,"ebitda":108.49,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":-620.37,"grossincomemargin":-594.83,"assetturnover":0.0,"currentratio":0.15,"debt_equity":0.0,"fcf_margin":612.08984309454831,"sales_totalasset":-0.13389539868533867,"netdebt_fcf":4.3324668437838767,"netdebt_ebitda":112.22674900912527,"ebitda_margin":23.63,"totalshareholdersequity":-16007.59,"shorttermdebt":12400.5,"longtermdebt":20.729999999999905,"sharesoutstanding":782897692.0,"netsales":459.13,"netprofit":-2814.74,"annualdividend":0.0,"cogs":364.37,"retainedearnings":-19114.09,"SectorPE":56.517857492293338,"adj_eps":-35.95},{"co_code":5954.0,"yearend":202303.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":-33.25,"bookvalue":-175.8,"roa":183.38475844287586,"roe":19.00,"roce":0.40,"ebit":-53.81,"ebitda":245.79,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":-434.77,"grossincomemargin":-385.36,"assetturnover":0.0,"currentratio":0.17,"debt_equity":0.0,"fcf_margin":470.26589698306356,"sales_totalasset":-0.42800484664046107,"netdebt_fcf":4.1353747381935815,"netdebt_ebitda":48.071809268074375,"ebitda_margin":40.46,"totalshareholdersequity":-13763.15,"shorttermdebt":12056.85,"longtermdebt":85.669999999999618,"sharesoutstanding":782897692.0,"netsales":607.57,"netprofit":-2603.22,"annualdividend":0.0,"cogs":340.87,"retainedearnings":-16870.61,"SectorPE":67.444181237624164,"adj_eps":-33.25},{"co_code":5954.0,"yearend":202203.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":-28.59,"bookvalue":-142.48,"roa":-658.27843783084393,"roe":20.23,"roce":-0.04,"ebit":4.61,"ebitda":194.53,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":-256.49,"grossincomemargin":-234.9,"assetturnover":0.75,"currentratio":0.2,"debt_equity":0.0,"fcf_margin":294.18584405079304,"sales_totalasset":2.603105516998002,"netdebt_fcf":4.2083352992523135,"netdebt_ebitda":56.333573227779773,"ebitda_margin":21.98,"totalshareholdersequity":-11154.73,"shorttermdebt":11127.439999999999,"longtermdebt":138.34999999999991,"sharesoutstanding":782897692.0,"netsales":885.16,"netprofit":-2238.41,"annualdividend":0.0,"cogs":678.62000000000012,"retainedearnings":-14255.1,"SectorPE":55.007352214242083,"adj_eps":-28.59},{"co_code":5954.0,"yearend":202103.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":-38.78,"bookvalue":-113.82,"roa":-150.39156343030368,"roe":34.54,"roce":14.83,"ebit":-1105.51,"ebitda":-991.98,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":-402.46,"grossincomemargin":-387.48,"assetturnover":0.23,"currentratio":0.27,"debt_equity":0.0,"fcf_margin":286.49918058277973,"sales_totalasset":0.37652997032934915,"netdebt_fcf":4.6868214529962531,"netdebt_ebitda":-10.289592532107502,"ebitda_margin":-130.5,"totalshareholdersequity":-8910.86,"shorttermdebt":9471.82,"longtermdebt":1029.6599999999989,"sharesoutstanding":782897692.0,"netsales":760.15,"netprofit":-3036.15,"annualdividend":0.0,"cogs":612.66000000000008,"retainedearnings":-12016.66,"SectorPE":22.631942118919564,"adj_eps":-38.78}]