[{"co_code":26860.0,"yearend":202303.0,"mcap":193.71,"ev":184.12,"pe":0.47,"pbv":0.37,"divyield":0.0,"dividendpayout":0.0,"eps":13.54,"bookvalue":17.34,"roa":78.072051947068516,"roe":78.07,"roce":86.72,"ebit":458.08,"ebitda":462.26,"ev_sales":3.4983849515485463,"ev_ebitda":0.4,"netincomemargin":-52.9,"grossincomemargin":-44.94,"assetturnover":0.06,"currentratio":1.01,"debt_equity":1.94,"fcf_margin":39.833293748812466,"sales_totalasset":0.099634628854854912,"netdebt_fcf":-0.45744514027145006,"netdebt_ebitda":-0.02074590057543374,"ebitda_margin":4.86,"totalshareholdersequity":528.23,"shorttermdebt":0.0,"longtermdebt":0.0,"sharesoutstanding":304576740.0,"netsales":52.63,"netprofit":412.4,"annualdividend":0.0,"cogs":9.2600000000000016,"retainedearnings":234.09,"SectorPE":24.828791755772279,"adj_eps":13.54},{"co_code":26860.0,"yearend":202203.0,"mcap":184.54,"ev":1323.2618,"pe":0.0,"pbv":0.28,"divyield":0.0,"dividendpayout":0.0,"eps":-14.77,"bookvalue":19.52,"roa":-4.1211267144051,"roe":-75.68,"roce":2.26,"ebit":1.52,"ebitda":5.79,"ev_sales":20.183981086028066,"ev_ebitda":200.05,"netincomemargin":-76.72,"grossincomemargin":-71.1,"assetturnover":0.05,"currentratio":0.81,"debt_equity":14.01,"fcf_margin":85.084376601586328,"sales_totalasset":0.053713929899880386,"netdebt_fcf":20.414182653230387,"netdebt_ebitda":196.67184801381694,"ebitda_margin":8.83,"totalshareholdersequity":66.47,"shorttermdebt":1154.05,"longtermdebt":0.0099999999999909051,"sharesoutstanding":34048861.0,"netsales":65.56,"netprofit":-50.3,"annualdividend":0.0,"cogs":10.49,"retainedearnings":-200.26,"SectorPE":31.191360469921786,"adj_eps":-1.4769999999999999},{"co_code":26860.0,"yearend":202103.0,"mcap":83.42,"ev":1162.1218,"pe":0.0,"pbv":0.09,"divyield":0.0,"dividendpayout":0.0,"eps":-14.46,"bookvalue":27.53,"roa":-4.159133534967812,"roe":-52.52,"roce":2.04,"ebit":1.92,"ebitda":6.2,"ev_sales":18.3184394703657,"ev_ebitda":175.36,"netincomemargin":-77.6,"grossincomemargin":-72.82,"assetturnover":0.05,"currentratio":0.82,"debt_equity":8.82,"fcf_margin":123.82814249684742,"sales_totalasset":0.053596471959853342,"netdebt_fcf":13.731505214224365,"netdebt_ebitda":173.98387096774195,"ebitda_margin":9.77,"totalshareholdersequity":93.75,"shorttermdebt":1089.9,"longtermdebt":0.010000000000104592,"sharesoutstanding":34048861.0,"netsales":62.809999999999995,"netprofit":-49.23,"annualdividend":0.0,"cogs":9.129999999999999,"retainedearnings":-172.99,"SectorPE":29.019731144045981,"adj_eps":-1.4460000000000002},{"co_code":26860.0,"yearend":202003.0,"mcap":21.79,"ev":1058.1718,"pe":0.0,"pbv":0.01,"divyield":0.0,"dividendpayout":0.0,"eps":-15.06,"bookvalue":43.55,"roa":-4.2954808223998393,"roe":-34.58,"roce":3.74,"ebit":5.57,"ebitda":10.12,"ev_sales":15.559061902661373,"ev_ebitda":102.59,"netincomemargin":-75.39,"grossincomemargin":-62.21,"assetturnover":0.07,"currentratio":0.83,"debt_equity":5.74,"fcf_margin":174.01846287310687,"sales_totalasset":0.056979842155532104,"netdebt_fcf":8.7569106890572357,"netdebt_ebitda":102.40909090909091,"ebitda_margin":14.88,"totalshareholdersequity":148.3,"shorttermdebt":1045.27,"longtermdebt":0.0099999999999909051,"sharesoutstanding":34048861.0,"netsales":66.13000000000001,"netprofit":-51.27,"annualdividend":0.0,"cogs":16.3,"retainedearnings":-118.44,"SectorPE":16.106964599610219,"adj_eps":-1.506},{"co_code":26860.0,"yearend":201903.0,"mcap":22.13,"ev":736.112,"pe":0.0,"pbv":0.14,"divyield":0.0,"dividendpayout":0.0,"eps":-19.48,"bookvalue":46.76,"roa":-7.53872203093217,"roe":-41.67,"roce":-13.58,"ebit":-21.63,"ebitda":-16.2,"ev_sales":10.149069350613539,"ev_ebitda":0.0,"netincomemargin":-91.47,"grossincomemargin":-94.66,"assetturnover":0.08,"currentratio":0.83,"debt_equity":4.1,"fcf_margin":77.477147800909961,"sales_totalasset":0.082421391152172188,"netdebt_fcf":12.705587299543483,"netdebt_ebitda":-44.072839506172841,"ebitda_margin":-22.35,"totalshareholdersequity":159.22,"shorttermdebt":720.5,"longtermdebt":-0.0099999999999909051,"sharesoutstanding":34048861.0,"netsales":68.89,"netprofit":-66.34,"annualdividend":0.0,"cogs":26.61,"retainedearnings":-107.51,"SectorPE":20.218663178334822,"adj_eps":-1.948}]