[{"co_code":94023.0,"yearend":202603.0,"mcap":161.65,"ev":253.5059,"pe":6.41,"pbv":1.99,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":73.72,"roa":13.341447925486873,"roe":31.08,"roce":36.07,"ebit":38.58,"ebitda":44.33,"ev_sales":0.656717009481374,"ev_ebitda":5.72,"netincomemargin":6.53,"grossincomemargin":10.26,"assetturnover":3.14,"currentratio":1.53,"debt_equity":1.42,"fcf_margin":-12.929343324180095,"sales_totalasset":2.0428662150719723,"netdebt_fcf":-1.8403180529624943,"netdebt_ebitda":2.0719602977667493,"ebitda_margin":11.48,"totalshareholdersequity":81.1,"shorttermdebt":82.449999999999989,"longtermdebt":25.080000000000005,"sharesoutstanding":11000000.0,"netsales":386.02,"netprofit":25.21,"annualdividend":0.0,"cogs":334.34,"retainedearnings":37.41,"SectorPE":25.131035148706061,"adj_eps":0.0},{"co_code":94023.0,"yearend":202503.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":25.28,"roa":18.802668539325843,"roe":52.94,"roce":50.14,"ebit":17.25,"ebitda":18.93,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":5.46,"grossincomemargin":8.19,"assetturnover":4.68,"currentratio":1.51,"debt_equity":1.82,"fcf_margin":-3.3649154348047707,"sales_totalasset":3.4441713483146064,"netdebt_fcf":-5.4459043625571981,"netdebt_ebitda":1.8991019545694667,"ebitda_margin":9.65,"totalshareholdersequity":20.23,"shorttermdebt":22.75,"longtermdebt":13.980000000000004,"sharesoutstanding":8000000.0,"netsales":196.18,"netprofit":10.71,"annualdividend":0.0,"cogs":173.19,"retainedearnings":12.23,"SectorPE":33.565528084215835,"adj_eps":0.0},{"co_code":94023.0,"yearend":202403.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":47.41,"roa":22.155911973144349,"roe":62.66,"roce":61.63,"ebit":9.62,"ebitda":10.58,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":4.28,"grossincomemargin":6.41,"assetturnover":5.63,"currentratio":1.42,"debt_equity":2.77,"fcf_margin":3.9563483089348814,"sales_totalasset":5.172323759791122,"netdebt_fcf":2.845285616915338,"netdebt_ebitda":1.4754253308128544,"ebitda_margin":7.62,"totalshareholdersequity":9.48,"shorttermdebt":11.21,"longtermdebt":6.009999999999998,"sharesoutstanding":2000000.0,"netsales":138.67,"netprofit":5.94,"annualdividend":0.0,"cogs":126.39999999999999,"retainedearnings":7.48,"SectorPE":55.381027591886777,"adj_eps":0.0},{"co_code":94023.0,"yearend":202303.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":17.7,"roa":6.8596881959910911,"roe":43.51,"roce":33.84,"ebit":3.41,"ebitda":3.92,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":1.57,"grossincomemargin":2.62,"assetturnover":7.49,"currentratio":1.39,"debt_equity":5.31,"fcf_margin":-13.410046029802,"sales_totalasset":4.3643652561247217,"netdebt_fcf":-1.2481769101412554,"netdebt_ebitda":4.1836734693877551,"ebitda_margin":4.0,"totalshareholdersequity":3.54,"shorttermdebt":12.38,"longtermdebt":6.4199999999999982,"sharesoutstanding":2000000.0,"netsales":97.98,"netprofit":1.54,"annualdividend":0.0,"cogs":92.49,"retainedearnings":1.54,"SectorPE":64.41820552917865,"adj_eps":0.0}]