[{"co_code":2097,"QtrEnd":202603,"MCAP":742.39,"EV":655.73,"PE":87.54599056603773,"PBV":2.08074777880546,"EPS":8.62,"BookValue":362.22335025380715,"EBIT":14.37,"EBITDA":14.58,"EV_Sales":12.1611646884273,"EV_EBITDA":44.974622770919069,"NetIncomeMargin":15.727002967359049,"GrossIncomeMargin":26.50222551928783,"EBITDAMargin":27.040059347181007,"EPSDiluted":8.62,"NetSales":53.92,"Netprofit":8.48,"COGS":56.42,"adj_eps":8.62},{"co_code":2097,"QtrEnd":202512,"MCAP":982.12,"EV":904.42999999999984,"PE":68.824106517168886,"PBV":2.8644927958933675,"EPS":14.51,"BookValue":348.08121827411168,"EBIT":20.09,"EBITDA":20.29,"EV_Sales":23.455134854771778,"EV_EBITDA":44.5751601774273,"NetIncomeMargin":37.007261410788381,"GrossIncomeMargin":50.0,"EBITDAMargin":52.619294605809117,"EPSDiluted":14.51,"NetSales":38.56,"Netprofit":14.27,"COGS":31.119999999999997,"adj_eps":14.51},{"co_code":2097,"QtrEnd":202509,"MCAP":806.7,"EV":729.01,"PE":170.54968287526427,"PBV":2.3528553928717262,"EPS":4.81,"BookValue":348.08121827411168,"EBIT":7.21,"EBITDA":7.42,"EV_Sales":22.45871842267406,"EV_EBITDA":98.249326145552558,"NetIncomeMargin":14.571780653111524,"GrossIncomeMargin":20.178681454097351,"EBITDAMargin":22.858903265557608,"EPSDiluted":4.81,"NetSales":32.46,"Netprofit":4.73,"COGS":28.490000000000002,"adj_eps":4.81},{"co_code":2097,"QtrEnd":202506,"MCAP":786.64,"EV":764.13,"PE":217.30386740331491,"PBV":2.3514781932861029,"EPS":3.68,"BookValue":339.62436548223354,"EBIT":5.75,"EBITDA":5.95,"EV_Sales":26.717832167832167,"EV_EBITDA":128.42521008403361,"NetIncomeMargin":12.657342657342657,"GrossIncomeMargin":17.447552447552447,"EBITDAMargin":20.804195804195803,"EPSDiluted":3.68,"NetSales":28.6,"Netprofit":3.62,"COGS":29.64,"adj_eps":3.68},{"co_code":2097,"QtrEnd":202503,"MCAP":686.59,"EV":664.08,"PE":121.09171075837743,"PBV":2.0524018772606341,"EPS":5.77,"BookValue":339.62436548223354,"EBIT":8.64,"EBITDA":8.88,"EV_Sales":18.380293384998616,"EV_EBITDA":74.783783783783775,"NetIncomeMargin":15.693329642955991,"GrossIncomeMargin":21.948519236091887,"EBITDAMargin":24.577913091613617,"EPSDiluted":5.77,"NetSales":36.13,"Netprofit":5.67,"COGS":42.269999999999996,"adj_eps":5.77},{"co_code":2097,"QtrEnd":202412,"MCAP":864.91,"EV":798.63999999999987,"PE":127.56784660766961,"PBV":2.6209393939393939,"EPS":6.9,"BookValue":335.02538071065993,"EBIT":10.14,"EBITDA":10.34,"EV_Sales":26.480106100795751,"EV_EBITDA":77.237911025145053,"NetIncomeMargin":22.480106100795759,"GrossIncomeMargin":30.669761273209552,"EBITDAMargin":34.283819628647215,"EPSDiluted":6.9,"NetSales":30.16,"Netprofit":6.78,"COGS":25.22,"adj_eps":6.9},{"co_code":2097,"QtrEnd":202409,"MCAP":899.67,"EV":833.39999999999986,"PE":167.536312849162,"PBV":2.7262727272727272,"EPS":5.46,"BookValue":335.02538071065993,"EBIT":8.5300000000000011,"EBITDA":8.74,"EV_Sales":28.560657984921175,"EV_EBITDA":95.35469107551485,"NetIncomeMargin":18.403015764222069,"GrossIncomeMargin":25.496915695681977,"EBITDAMargin":29.952021932830707,"EPSDiluted":5.46,"NetSales":29.18,"Netprofit":5.37,"COGS":18.2,"adj_eps":5.46},{"co_code":2097,"QtrEnd":202406,"MCAP":998.05,"EV":966.14999999999986,"PE":126.81702668360863,"PBV":3.1511066207811065,"EPS":8.01,"BookValue":321.5532994923858,"EBIT":11.35,"EBITDA":11.55,"EV_Sales":38.157582938388622,"EV_EBITDA":83.649350649350637,"NetIncomeMargin":31.08214849921011,"GrossIncomeMargin":41.9431279620853,"EBITDAMargin":45.616113744075832,"EPSDiluted":8.01,"NetSales":25.32,"Netprofit":7.87,"COGS":18.52,"adj_eps":8.01},{"co_code":2097,"QtrEnd":202403,"MCAP":783.64,"EV":751.7399999999999,"PE":64.444078947368425,"PBV":2.4741578000189435,"EPS":12.36,"BookValue":321.5532994923858,"EBIT":17.509999999999998,"EBITDA":17.8,"EV_Sales":18.175531914893615,"EV_EBITDA":42.232584269662915,"NetIncomeMargin":29.40038684719536,"GrossIncomeMargin":39.216634429400379,"EBITDAMargin":43.036750483559,"EPSDiluted":12.36,"NetSales":41.36,"Netprofit":12.16,"COGS":28.839999999999996,"adj_eps":12.36},{"co_code":2097,"QtrEnd":202312,"MCAP":712.94,"EV":658.42000000000007,"PE":100.41408450704226,"PBV":2.3350582994890603,"EPS":7.22,"BookValue":309.96954314720819,"EBIT":10.64,"EBITDA":10.81,"EV_Sales":31.654807692307696,"EV_EBITDA":60.908418131359859,"NetIncomeMargin":34.13461538461538,"GrossIncomeMargin":46.490384615384613,"EBITDAMargin":51.971153846153854,"EPSDiluted":7.22,"NetSales":20.8,"Netprofit":7.1,"COGS":16.89,"adj_eps":7.22},{"co_code":2097,"QtrEnd":202309,"MCAP":706.06,"EV":651.54,"PE":118.46644295302012,"PBV":2.3125245643914574,"EPS":6.07,"BookValue":309.96954314720819,"EBIT":8.3,"EBITDA":8.47,"EV_Sales":40.119458128078819,"EV_EBITDA":76.923258559622184,"NetIncomeMargin":36.699507389162569,"GrossIncomeMargin":51.354679802955673,"EBITDAMargin":52.155172413793117,"EPSDiluted":6.07,"NetSales":16.24,"Netprofit":5.96,"COGS":14.75,"adj_eps":6.07},{"co_code":2097,"QtrEnd":202306,"MCAP":810.44,"EV":707.38000000000011,"PE":172.43404255319149,"PBV":2.7507042731561615,"EPS":4.78,"BookValue":299.1167512690356,"EBIT":6.4,"EBITDA":6.57,"EV_Sales":41.415690866510552,"EV_EBITDA":107.6681887366819,"NetIncomeMargin":27.517564402810308,"GrossIncomeMargin":38.05620608899298,"EBITDAMargin":38.46604215456675,"EPSDiluted":4.78,"NetSales":17.08,"Netprofit":4.7,"COGS":18.86,"adj_eps":4.78},{"co_code":2097,"QtrEnd":202303,"MCAP":564.41,"EV":461.35,"PE":58.915448851774528,"PBV":1.9156569256355425,"EPS":9.74,"BookValue":299.1167512690356,"EBIT":13.969999999999999,"EBITDA":14.14,"EV_Sales":14.408182386008743,"EV_EBITDA":32.627298444130126,"NetIncomeMargin":29.918800749531538,"GrossIncomeMargin":42.75452841973766,"EBITDAMargin":44.159900062460963,"EPSDiluted":9.74,"NetSales":32.02,"Netprofit":9.58,"COGS":42.949999999999996,"adj_eps":9.74},{"co_code":2097,"QtrEnd":202212,"MCAP":580.15,"EV":454.91999999999996,"PE":63.682766190998905,"PBV":2.0445094446010708,"EPS":9.26,"BookValue":288.08121827411173,"EBIT":12.87,"EBITDA":13.03,"EV_Sales":18.751854905193731,"EV_EBITDA":34.913277052954719,"NetIncomeMargin":37.5515251442704,"GrossIncomeMargin":51.319043693322328,"EBITDAMargin":53.709810387469084,"EPSDiluted":9.26,"NetSales":24.26,"Netprofit":9.11,"COGS":10.81,"adj_eps":9.26},{"co_code":2097,"QtrEnd":202209,"MCAP":588.65,"EV":463.41999999999996,"PE":67.428407789232523,"PBV":2.0744643360586408,"EPS":8.88,"BookValue":1440.4060913705587,"EBIT":12.09,"EBITDA":12.25,"EV_Sales":16.013130615065652,"EV_EBITDA":37.830204081632651,"NetIncomeMargin":30.165860400829303,"GrossIncomeMargin":41.085003455425017,"EBITDAMargin":42.328956461644779,"EPSDiluted":8.88,"NetSales":28.94,"Netprofit":8.73,"COGS":21.24,"adj_eps":8.88},{"co_code":2097,"QtrEnd":202206,"MCAP":536.1,"EV":413.82000000000005,"PE":65.45787545787546,"PBV":2.0090691050816969,"EPS":8.33,"BookValue":270.90355329949244,"EBIT":11.1,"EBITDA":11.26,"EV_Sales":20.99543378995434,"EV_EBITDA":36.751332149200714,"NetIncomeMargin":41.55251141552511,"GrossIncomeMargin":56.519533231862,"EBITDAMargin":57.128361237950273,"EPSDiluted":8.33,"NetSales":19.71,"Netprofit":8.19,"COGS":18.08,"adj_eps":8.33},{"co_code":2097,"QtrEnd":202203,"MCAP":731.92,"EV":609.64,"PE":64.71441202475684,"PBV":2.7429171038824758,"EPS":11.51,"BookValue":270.90355329949244,"EBIT":16.11,"EBITDA":16.27,"EV_Sales":24.9443535188216,"EV_EBITDA":37.470190534726491,"NetIncomeMargin":46.276595744680847,"GrossIncomeMargin":64.034369885433719,"EBITDAMargin":66.571194762684115,"EPSDiluted":11.51,"NetSales":24.44,"Netprofit":11.31,"COGS":24.84,"adj_eps":11.51},{"co_code":2097,"QtrEnd":202112,"MCAP":873.72,"EV":742.74000000000012,"PE":77.457446808510639,"PBV":3.5771545547594679,"EPS":57.35,"BookValue":1239.8477157360408,"EBIT":15.23,"EBITDA":15.43,"EV_Sales":29.438763376932229,"EV_EBITDA":48.136098509397286,"NetIncomeMargin":44.708680142687271,"GrossIncomeMargin":60.800634165675781,"EBITDAMargin":61.157352358303605,"EPSDiluted":57.35,"NetSales":25.23,"Netprofit":11.28,"COGS":10.48,"adj_eps":11.47},{"co_code":2097,"QtrEnd":202109,"MCAP":617.71,"EV":486.73000000000013,"PE":38.727899686520381,"PBV":2.529007164790174,"EPS":81.12,"BookValue":1239.8477157360408,"EBIT":21.48,"EBITDA":21.63,"EV_Sales":13.014171122994657,"EV_EBITDA":22.502542764678694,"NetIncomeMargin":42.647058823529413,"GrossIncomeMargin":57.540106951871664,"EBITDAMargin":57.834224598930483,"EPSDiluted":81.12,"NetSales":37.4,"Netprofit":15.95,"COGS":14.39,"adj_eps":16.224}]