[{"co_code":814.0,"yearend":202603.0,"mcap":105.87,"ev":181.3046,"pe":0.0,"pbv":0.77,"divyield":0.0,"dividendpayout":0.0,"eps":-12.71,"bookvalue":442.43,"roa":-1.4174701395884302,"roe":-2.43,"roce":4.79,"ebit":9.51,"ebitda":16.38,"ev_sales":0.64038075727606669,"ev_ebitda":11.06,"netincomemargin":-0.69,"grossincomemargin":3.29,"assetturnover":1.1,"currentratio":1.24,"debt_equity":0.65,"fcf_margin":-2.1179112743712913,"sales_totalasset":1.0185638221326812,"netdebt_fcf":-12.579569991173122,"netdebt_ebitda":4.6050061050061055,"ebitda_margin":5.79,"totalshareholdersequity":137.15,"shorttermdebt":81.96,"longtermdebt":28.740000000000009,"sharesoutstanding":3100000.0,"netsales":283.12,"netprofit":-3.94,"annualdividend":0.0,"cogs":248.43,"retainedearnings":117.74,"SectorPE":62.797279200121189,"adj_eps":-12.71},{"co_code":814.0,"yearend":202503.0,"mcap":146.2,"ev":185.1876,"pe":17.74,"pbv":1.04,"divyield":0.0,"dividendpayout":0.0,"eps":26.58,"bookvalue":454.76,"roa":3.45608589883399,"roe":5.01,"roce":10.31,"ebit":19.46,"ebitda":25.37,"ev_sales":0.70053943635331939,"ev_ebitda":7.3,"netincomemargin":4.17,"grossincomemargin":7.3,"assetturnover":1.15,"currentratio":1.53,"debt_equity":0.43,"fcf_margin":1.5863906941554755,"sales_totalasset":1.1087576545591813,"netdebt_fcf":9.2974481878894313,"netdebt_ebitda":1.5368545526212058,"ebitda_margin":9.6,"totalshareholdersequity":140.98,"shorttermdebt":53.18,"longtermdebt":16.179999999999996,"sharesoutstanding":3100000.0,"netsales":264.35,"netprofit":8.24,"annualdividend":0.0,"cogs":231.27999999999997,"retainedearnings":127.89,"SectorPE":68.73314528008207,"adj_eps":26.58},{"co_code":814.0,"yearend":202403.0,"mcap":137.81,"ev":155.3077,"pe":12.85,"pbv":1.04,"divyield":0.0,"dividendpayout":0.0,"eps":34.59,"bookvalue":428.32,"roa":4.8412590886510412,"roe":6.98,"roce":11.45,"ebit":21.66,"ebitda":26.8,"ev_sales":0.53534073282548,"ev_ebitda":5.8,"netincomemargin":3.35,"grossincomemargin":5.68,"assetturnover":1.43,"currentratio":1.77,"debt_equity":0.31,"fcf_margin":12.190148116231773,"sales_totalasset":1.310165740866188,"netdebt_fcf":0.49484178758604086,"netdebt_ebitda":0.6529850746268655,"ebitda_margin":7.24,"totalshareholdersequity":132.78,"shorttermdebt":34.59,"longtermdebt":14.459999999999997,"sharesoutstanding":3100000.0,"netsales":290.11,"netprofit":10.72,"annualdividend":0.0,"cogs":244.10999999999999,"retainedearnings":119.65,"SectorPE":94.110673907792545,"adj_eps":34.59},{"co_code":814.0,"yearend":202303.0,"mcap":75.64,"ev":88.316,"pe":6.63,"pbv":0.62,"divyield":0.2,"dividendpayout":2.63,"eps":36.83,"bookvalue":393.74,"roa":6.2298838033931592,"roe":8.16,"roce":15.26,"ebit":24.26,"ebitda":29.45,"ev_sales":0.30221400951305477,"ev_ebitda":3.0,"netincomemargin":3.85,"grossincomemargin":7.54,"assetturnover":1.66,"currentratio":1.84,"debt_equity":0.23,"fcf_margin":4.5264245628443351,"sales_totalasset":1.5941847144181989,"netdebt_fcf":0.95860384943705268,"netdebt_ebitda":0.43056027164685906,"ebitda_margin":8.82,"totalshareholdersequity":122.05999999999999,"shorttermdebt":27.85,"longtermdebt":2.38,"sharesoutstanding":3100000.0,"netsales":292.23,"netprofit":11.42,"annualdividend":0.155,"cogs":246.23999999999998,"retainedearnings":104.63,"SectorPE":56.200644138554367,"adj_eps":36.83},{"co_code":814.0,"yearend":202203.0,"mcap":78.41,"ev":89.6243,"pe":3.25,"pbv":0.69,"divyield":0.79,"dividendpayout":3.53,"eps":77.72,"bookvalue":368.82,"roa":14.319681388575164,"roe":18.52,"roce":26.59,"ebit":40.23,"ebitda":44.74,"ev_sales":0.30864487912390665,"ev_ebitda":2.0,"netincomemargin":9.19,"grossincomemargin":13.97,"assetturnover":1.79,"currentratio":1.53,"debt_equity":0.32,"fcf_margin":11.579195674633239,"sales_totalasset":1.72608928252987,"netdebt_fcf":0.33339610260967245,"netdebt_ebitda":0.25055878408582927,"ebitda_margin":15.41,"totalshareholdersequity":114.33,"shorttermdebt":19.07,"longtermdebt":5.3700000000000019,"sharesoutstanding":3100000.0,"netsales":290.38,"netprofit":24.09,"annualdividend":0.62,"cogs":224.70999999999998,"retainedearnings":96.92,"SectorPE":63.6174942574807,"adj_eps":77.72}]