[{"co_code":13973,"QtrEnd":202603,"MCAP":12069.89,"EV":12278.93,"PE":149.713346564128,"PBV":3.9538279102829943,"EPS":7.95,"BookValue":301.17501973164957,"EBIT":110.7,"EBITDA":136.21,"EV_Sales":27.717049276540035,"EV_EBITDA":90.147052345642749,"NetIncomeMargin":18.198234802826121,"GrossIncomeMargin":29.866142976456516,"EBITDAMargin":30.746484278007269,"EPSDiluted":7.95,"NetSales":443.01,"Netprofit":80.62,"COGS":215.06,"adj_eps":7.95},{"co_code":13973,"QtrEnd":202512,"MCAP":17999.42,"EV":18064.249999999996,"PE":229.64302117887215,"PBV":6.2312562963680991,"EPS":7.73,"BookValue":284.98125493291235,"EBIT":109.95,"EBITDA":135.02,"EV_Sales":43.127178532206457,"EV_EBITDA":133.7894386016886,"NetIncomeMargin":18.712696366327648,"GrossIncomeMargin":31.292078498782406,"EBITDAMargin":32.235114358019388,"EPSDiluted":7.72,"NetSales":418.86,"Netprofit":78.38,"COGS":214.06,"adj_eps":7.73},{"co_code":13973,"QtrEnd":202509,"MCAP":19716.95,"EV":19781.78,"PE":221.41437394722067,"PBV":6.8258515459206466,"EPS":8.79,"BookValue":284.98125493291235,"EBIT":120.79,"EBITDA":144.94,"EV_Sales":47.490709175589373,"EV_EBITDA":136.4825445011729,"NetIncomeMargin":21.378499063715367,"GrossIncomeMargin":34.12877514764488,"EBITDAMargin":34.796178038123585,"EPSDiluted":8.78,"NetSales":416.54,"Netprofit":89.05,"COGS":227.22,"adj_eps":8.79},{"co_code":13973,"QtrEnd":202506,"MCAP":22479.11,"EV":22508.370000000003,"PE":255.6477880131923,"PBV":8.1914387330461853,"EPS":8.68,"BookValue":270.84682195025658,"EBIT":119.87,"EBITDA":142.72,"EV_Sales":58.6079156359849,"EV_EBITDA":157.70999159192826,"NetIncomeMargin":22.895456320791567,"GrossIncomeMargin":36.430152323916154,"EBITDAMargin":37.161827886993883,"EPSDiluted":8.67,"NetSales":384.05,"Netprofit":87.93,"COGS":198.68,"adj_eps":8.68},{"co_code":13973,"QtrEnd":202503,"MCAP":22718.24,"EV":22747.500000000004,"PE":262.153704131087,"PBV":8.2785782480996435,"EPS":8.4,"BookValue":270.84682195025658,"EBIT":118.67,"EBITDA":139.99,"EV_Sales":54.035917048720819,"EV_EBITDA":162.49374955353954,"NetIncomeMargin":20.5857899612799,"GrossIncomeMargin":32.741050431147109,"EBITDAMargin":33.254151127158707,"EPSDiluted":8.4,"NetSales":420.97,"Netprofit":86.66,"COGS":207.10000000000002,"adj_eps":8.4},{"co_code":13973,"QtrEnd":202412,"MCAP":26441.96,"EV":26412.18,"PE":310.53388138578975,"PBV":10.269839050459854,"EPS":8.48,"BookValue":254.11764705882359,"EBIT":116.52,"EBITDA":137.2,"EV_Sales":64.272594539348816,"EV_EBITDA":192.50860058309038,"NetIncomeMargin":20.720786489511852,"GrossIncomeMargin":32.627634204506748,"EBITDAMargin":33.386869129313283,"EPSDiluted":8.48,"NetSales":410.94,"Netprofit":85.15,"COGS":206.56,"adj_eps":8.48},{"co_code":13973,"QtrEnd":202409,"MCAP":23463.45,"EV":23433.670000000002,"PE":269.014560880532,"PBV":9.1130103467561518,"EPS":8.99,"BookValue":254.16781836130309,"EBIT":120.06,"EBITDA":140.03,"EV_Sales":58.22463786120705,"EV_EBITDA":167.34749696493608,"NetIncomeMargin":21.671180460655449,"GrossIncomeMargin":34.014957636594026,"EBITDAMargin":34.792655353194021,"EPSDiluted":8.98,"NetSales":402.47,"Netprofit":87.22,"COGS":218.06,"adj_eps":8.99},{"co_code":13973,"QtrEnd":202406,"MCAP":18522.0,"EV":18549.32,"PE":256.18257261410787,"PBV":12.70152580147437,"EPS":7.53,"BookValue":151.93269431131486,"EBIT":99.06,"EBITDA":118.03,"EV_Sales":50.485330139894394,"EV_EBITDA":157.15767177836142,"NetIncomeMargin":19.677752980240594,"GrossIncomeMargin":31.312938871046757,"EBITDAMargin":32.123999782265528,"EPSDiluted":7.53,"NetSales":367.42,"Netprofit":72.3,"COGS":191.7,"adj_eps":7.53},{"co_code":13973,"QtrEnd":202403,"MCAP":15247.94,"EV":15275.26,"PE":216.19084077697434,"PBV":10.456327790159438,"EPS":7.35,"BookValue":151.93269431131486,"EBIT":96.9,"EBITDA":112.94,"EV_Sales":42.321946083728143,"EV_EBITDA":135.25110678236231,"NetIncomeMargin":19.541185271382265,"GrossIncomeMargin":30.479594381181947,"EBITDAMargin":31.291386141357048,"EPSDiluted":7.35,"NetSales":360.93,"Netprofit":70.53,"COGS":179.32,"adj_eps":7.35},{"co_code":13973,"QtrEnd":202312,"MCAP":14303.38,"EV":14294.39,"PE":232.7266514806378,"PBV":10.793863289916535,"EPS":6.41,"BookValue":138.1217427558891,"EBIT":85.44,"EBITDA":100.97,"EV_Sales":44.550239980053604,"EV_EBITDA":141.57066455382787,"NetIncomeMargin":19.154771551455461,"GrossIncomeMargin":30.424484198715952,"EBITDAMargin":31.468553263105402,"EPSDiluted":6.4,"NetSales":320.86,"Netprofit":61.46,"COGS":168.51999999999998,"adj_eps":6.41},{"co_code":13973,"QtrEnd":202309,"MCAP":13175.08,"EV":13166.09,"PE":222.51444012835668,"PBV":9.94240608539475,"EPS":6.17,"BookValue":138.1217427558891,"EBIT":80.059999999999988,"EBITDA":95.39,"EV_Sales":41.156892778993438,"EV_EBITDA":138.02379704371526,"NetIncomeMargin":18.508909034073149,"GrossIncomeMargin":29.162238199437329,"EBITDAMargin":29.818693341669274,"EPSDiluted":6.17,"NetSales":319.9,"Netprofit":59.21,"COGS":159.98,"adj_eps":6.17},{"co_code":13973,"QtrEnd":202306,"MCAP":11048.95,"EV":11015.1,"PE":182.56692002643754,"PBV":8.9528976112533627,"EPS":6.31,"BookValue":128.63456326870963,"EBIT":83.23,"EBITDA":98.27,"EV_Sales":36.0488938342715,"EV_EBITDA":112.09015976391575,"NetIncomeMargin":19.806257363529259,"GrossIncomeMargin":31.388270716062312,"EBITDAMargin":32.160623118209188,"EPSDiluted":6.3,"NetSales":305.56,"Netprofit":60.52,"COGS":153.81,"adj_eps":6.31},{"co_code":13973,"QtrEnd":202303,"MCAP":9144.46,"EV":9110.6099999999988,"PE":159.08942240779402,"PBV":7.4097008394645565,"EPS":6.0,"BookValue":128.63456326870963,"EBIT":75.62,"EBITDA":90.33,"EV_Sales":31.061368517950289,"EV_EBITDA":100.85918299568249,"NetIncomeMargin":19.597013398793084,"GrossIncomeMargin":30.043298898776037,"EBITDAMargin":30.796767924721287,"EPSDiluted":5.99,"NetSales":293.31,"Netprofit":57.48,"COGS":151.12,"adj_eps":6.0},{"co_code":13973,"QtrEnd":202212,"MCAP":8588.51,"EV":8634.2200000000012,"PE":180.6586032814472,"PBV":7.6155476342484221,"EPS":4.95,"BookValue":117.57297748123436,"EBIT":69.05,"EBITDA":82.67,"EV_Sales":31.773827923750648,"EV_EBITDA":104.44199830651991,"NetIncomeMargin":17.494664017075145,"GrossIncomeMargin":28.6818282181497,"EBITDAMargin":30.422462648119524,"EPSDiluted":4.95,"NetSales":271.74,"Netprofit":47.54,"COGS":148.85,"adj_eps":4.95},{"co_code":13973,"QtrEnd":202209,"MCAP":8294.52,"EV":8340.2300000000014,"PE":183.42591773551527,"PBV":7.3548627367525006,"EPS":4.72,"BookValue":117.59749739311783,"EBIT":61.26,"EBITDA":74.99,"EV_Sales":31.592977006704803,"EV_EBITDA":111.21789571942928,"NetIncomeMargin":17.129436721087917,"GrossIncomeMargin":28.296526383575138,"EBITDAMargin":28.406379029508688,"EPSDiluted":4.71,"NetSales":263.99,"Netprofit":45.22,"COGS":149.26999999999998,"adj_eps":4.72},{"co_code":13973,"QtrEnd":202206,"MCAP":7207.39,"EV":7309.8499999999995,"PE":250.25659722222224,"PBV":6.69228483616071,"EPS":3.0,"BookValue":112.30135557872784,"EBIT":39.2,"EBITDA":52.78,"EV_Sales":30.583866783816575,"EV_EBITDA":138.49658961727926,"NetIncomeMargin":12.049705033262208,"GrossIncomeMargin":21.635078030207939,"EBITDAMargin":22.082758043596503,"EPSDiluted":3.0,"NetSales":239.01,"Netprofit":28.8,"COGS":133.96,"adj_eps":3.0},{"co_code":13973,"QtrEnd":202203,"MCAP":9099.02,"EV":9201.4800000000014,"PE":236.70707596253905,"PBV":8.4487218771182118,"EPS":4.01,"BookValue":112.30135557872784,"EBIT":52.32,"EBITDA":65.85,"EV_Sales":37.643102601865493,"EV_EBITDA":139.73394077448751,"NetIncomeMargin":15.725740468008508,"GrossIncomeMargin":26.407298314514811,"EBITDAMargin":26.93912616593029,"EPSDiluted":4.01,"NetSales":244.44,"Netprofit":38.44,"COGS":127.61999999999999,"adj_eps":4.01},{"co_code":13973,"QtrEnd":202112,"MCAP":9179.1,"EV":9267.2200000000012,"PE":268.31628178895062,"PBV":9.1434405817312481,"EPS":3.57,"BookValue":104.68196037539103,"EBIT":44.78,"EBITDA":58.06,"EV_Sales":42.121812644879782,"EV_EBITDA":159.61453668618671,"NetIncomeMargin":15.54929321394482,"GrossIncomeMargin":26.730603154402075,"EBITDAMargin":26.389709558656428,"EPSDiluted":3.57,"NetSales":220.01,"Netprofit":34.21,"COGS":127.82,"adj_eps":3.57},{"co_code":13973,"QtrEnd":202109,"MCAP":8885.73,"EV":8973.85,"PE":237.96813069094802,"PBV":8.8512102799083561,"EPS":3.89,"BookValue":104.7037964121819,"EBIT":49.56,"EBITDA":62.75,"EV_Sales":42.343462464021137,"EV_EBITDA":143.00956175298805,"NetIncomeMargin":17.61902514981362,"GrossIncomeMargin":29.594677487849758,"EBITDAMargin":29.608833105270609,"EPSDiluted":3.89,"NetSales":211.93,"Netprofit":37.34,"COGS":113.06,"adj_eps":3.89}]