[{"co_code":91876.0,"yearend":202503.0,"mcap":147.28,"ev":123.5034,"pe":17.28,"pbv":1.73,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":14.86,"roa":9.5793374019180479,"roe":9.97,"roce":14.32,"ebit":12.66,"ebitda":12.92,"ev_sales":1.4367543043275943,"ev_ebitda":9.56,"netincomemargin":10.23,"grossincomemargin":14.04,"assetturnover":1.01,"currentratio":3.69,"debt_equity":0.04,"fcf_margin":4.36274348534202,"sales_totalasset":0.93679163034001744,"netdebt_fcf":-6.3383044536948194,"netdebt_ebitda":-1.8397832817337461,"ebitda_margin":15.02,"totalshareholdersequity":88.12,"shorttermdebt":3.31,"longtermdebt":0.0,"sharesoutstanding":57196113.0,"netsales":85.96,"netprofit":8.79,"annualdividend":0.0,"cogs":65.37,"retainedearnings":22.94,"SectorPE":31.585046485932764,"adj_eps":0.0},{"co_code":91876.0,"yearend":202403.0,"mcap":162.65,"ev":143.3222,"pe":19.56,"pbv":2.28,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":12.67,"roa":11.18907884664455,"roe":11.80,"roce":16.07,"ebit":11.99,"ebitda":12.32,"ev_sales":1.9240461806953957,"ev_ebitda":11.63,"netincomemargin":11.77,"grossincomemargin":15.88,"assetturnover":1.39,"currentratio":2.61,"debt_equity":0.08,"fcf_margin":-19.122502752047254,"sales_totalasset":0.95036999234498576,"netdebt_fcf":1.357029059159117,"netdebt_ebitda":-1.5689935064935066,"ebitda_margin":16.53,"totalshareholdersequity":74.3,"shorttermdebt":3.77,"longtermdebt":0.0,"sharesoutstanding":56183920.0,"netsales":74.49,"netprofit":8.77,"annualdividend":0.0,"cogs":49.93,"retainedearnings":15.48,"SectorPE":33.029867943031675,"adj_eps":0.0},{"co_code":91876.0,"yearend":202303.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":9.6,"roa":32.255845942228333,"roe":37.84,"roce":51.66,"ebit":13.01,"ebitda":13.39,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":12.72,"grossincomemargin":17.73,"assetturnover":3.19,"currentratio":1.56,"debt_equity":0.12,"fcf_margin":-6.8472982503729822,"sales_totalasset":2.5354195323246218,"netdebt_fcf":-0.5922536002185198,"netdebt_ebitda":0.22330097087378639,"ebitda_margin":18.16,"totalshareholdersequity":24.79,"shorttermdebt":4.01,"longtermdebt":0.0,"sharesoutstanding":20401960.0,"netsales":73.73,"netprofit":9.38,"annualdividend":0.0,"cogs":48.56,"retainedearnings":12.27,"SectorPE":28.499003414611884,"adj_eps":0.0},{"co_code":91876.0,"yearend":202203.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":5.68,"eps":0.0,"bookvalue":5.38,"roa":25.072716695753339,"roe":26.63,"roce":38.26,"ebit":6.19,"ebitda":6.57,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":8.32,"grossincomemargin":11.87,"assetturnover":3.5,"currentratio":1.53,"debt_equity":0.03,"fcf_margin":4.5872357142857139,"sales_totalasset":3.0133798720186151,"netdebt_fcf":-0.38717473587213064,"netdebt_ebitda":-0.14003044140030441,"ebitda_margin":12.68,"totalshareholdersequity":16.169999999999998,"shorttermdebt":0.98,"longtermdebt":0.0,"sharesoutstanding":20401960.0,"netsales":51.8,"netprofit":4.31,"annualdividend":0.24480000000000002,"cogs":42.38,"retainedearnings":4.69,"SectorPE":34.808774185859662,"adj_eps":0.0},{"co_code":91876.0,"yearend":202103.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":36.93,"roa":17.594834543987087,"roe":17.82,"roce":25.23,"ebit":3.12,"ebitda":3.48,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":8.66,"grossincomemargin":13.19,"assetturnover":2.95,"currentratio":1.8,"debt_equity":0.0,"fcf_margin":21.466801826846705,"sales_totalasset":2.03228410008071,"netdebt_fcf":-0.71780859252775686,"netdebt_ebitda":-1.1149425287356323,"ebitda_margin":13.82,"totalshareholdersequity":12.260000000000002,"shorttermdebt":0.0,"longtermdebt":0.0,"sharesoutstanding":1912685.0,"netsales":25.18,"netprofit":2.18,"annualdividend":0.0,"cogs":18.5,"retainedearnings":4.25,"SectorPE":32.215912840041455,"adj_eps":0.0}]