[{"CO_CODE":5471,"YearEnd":202603,"MCAP":112067.9,"EV":1629358.5499999998,"PE":6.2702765306990251,"PBV":0.95211114871937075,"DIVYIELD":3.3994328438384236,"DividendPayout":22.255102756130903,"EPS":21.73,"BookValue":129.76428370623935,"ROA":1.11,"ROE":15.184516090444694,"ROCE":5.973567002454601,"EBIT":111985.95000000001,"EBITDA":111985.95,"EV_Sales":12.893432601732039,"EV_EBITDA":14.549669400491757,"NetIncomeMargin":14.143159200830571,"GrossIncomeMargin":18.080409143855565,"AssetTurnover":null,"CurrentRatio":null,"Debt_Equity":null,"NetDebt_EBITDA":null,"EBITDA_Margin":88.61667057050974,"TotalShareholdersEquity":117704.64,"ShorttermDebt":null,"LongTermDebt":null,"EPSDiluted":21.73,"NetSales":126371.2,"Netprofit":17872.88,"AnnualDividend":3809.6730000000007,"COGS":19279.0},{"CO_CODE":5471,"YearEnd":202503,"MCAP":80746.94,"EV":1421016.98,"PE":4.6036881072680025,"PBV":0.765978199292029,"DIVYIELD":4.4933715135211321,"DividendPayout":20.929061449620125,"EPS":19.34,"BookValue":116.21742653503333,"ROA":1.09,"ROE":16.638359972361126,"ROCE":6.1129960324205666,"EBIT":105705.7,"EBITDA":105705.7,"EV_Sales":11.685887268143583,"EV_EBITDA":13.443144314828812,"NetIncomeMargin":14.423896753582532,"GrossIncomeMargin":18.934874941941327,"AssetTurnover":null,"CurrentRatio":null,"Debt_Equity":null,"NetDebt_EBITDA":null,"EBITDA_Margin":86.928228950522822,"TotalShareholdersEquity":105416.76000000001,"ShorttermDebt":null,"LongTermDebt":null,"EPSDiluted":19.34,"NetSales":121601.12,"Netprofit":17539.62,"AnnualDividend":3628.26,"COGS":18605.76},{"CO_CODE":5471,"YearEnd":202403,"MCAP":105419.11,"EV":1324034.4500000002,"PE":6.8998021411689709,"PBV":1.1442029113708483,"DIVYIELD":2.7706070559692639,"DividendPayout":19.758342375642318,"EPS":84.22,"BookValue":507.86454112990805,"ROA":1.03,"ROE":16.583126413781432,"ROCE":6.0333743135355764,"EBIT":92117.15,"EBITDA":92117.15,"EV_Sales":11.980178297331605,"EV_EBITDA":14.373376184564984,"NetIncomeMargin":13.824413158453824,"GrossIncomeMargin":18.096077082298066,"AssetTurnover":null,"CurrentRatio":null,"Debt_Equity":null,"NetDebt_EBITDA":null,"EBITDA_Margin":83.349786045373648,"TotalShareholdersEquity":92133.23000000001,"ShorttermDebt":null,"LongTermDebt":null,"EPSDiluted":84.22,"NetSales":110518.76,"Netprofit":15278.57,"AnnualDividend":2920.7493,"COGS":17112.27},{"CO_CODE":5471,"YearEnd":202303,"MCAP":51612.01,"EV":1147068.8399999999,"PE":4.58579799640152,"PBV":0.661236775939657,"DIVYIELD":4.2179252464687966,"DividendPayout":20.142452673069453,"EPS":62.04,"BookValue":430.254447035218,"ROA":0.85,"ROE":14.419230338068317,"ROCE":4.91399112412916,"EBIT":67416.72,"EBITDA":67416.72,"EV_Sales":13.355912902784102,"EV_EBITDA":17.014604685603214,"NetIncomeMargin":13.104484709270753,"GrossIncomeMargin":16.797702781123348,"AssetTurnover":null,"CurrentRatio":null,"Debt_Equity":null,"NetDebt_EBITDA":null,"EBITDA_Margin":78.49675704828519,"TotalShareholdersEquity":78053.75,"ShorttermDebt":null,"LongTermDebt":null,"EPSDiluted":62.04,"NetSales":85884.72,"Netprofit":11254.75,"AnnualDividend":2176.956,"COGS":14292.75},{"CO_CODE":5471,"YearEnd":202203,"MCAP":41289.6,"EV":991524.08999999985,"PE":6.7413462904276527,"PBV":0.59017754381992782,"DIVYIELD":2.8558874389676823,"DividendPayout":20.347957757415745,"EPS":35.04,"BookValue":385.6466736121447,"ROA":0.5,"ROE":8.7545946817469975,"ROCE":4.1714871075189315,"EBIT":52180.48,"EBITDA":52180.48,"EV_Sales":14.041507898103188,"EV_EBITDA":19.001820029252315,"NetIncomeMargin":8.6737024028875958,"GrossIncomeMargin":12.950742340837392,"AssetTurnover":null,"CurrentRatio":null,"Debt_Equity":null,"NetDebt_EBITDA":null,"EBITDA_Margin":73.895594614026535,"TotalShareholdersEquity":69961.32,"ShorttermDebt":null,"LongTermDebt":null,"EPSDiluted":35.04,"NetSales":70613.79,"Netprofit":6124.83,"AnnualDividend":1179.1845,"COGS":13208.73}]