data |
[{"co_code":3124,"QtrEnd":202603,"MCAP":15421.29,"EV":15369.01,"PE":165.99881593110871,"PBV":3.7790980914945553,"EPS":13.25,"BookValue":582.12268188302426,"EBIT":128.09,"EBITDA":157.15,"EV_Sales":17.21053751399776,"EV_EBITDA":97.798345529748644,"NetIncomeMargin":10.403135498320269,"GrossIncomeMargin":17.340425531914892,"EBITDAMargin":17.5979843225084,"EPSDiluted":13.24,"NetSales":893.0,"Netprofit":92.9,"COGS":541.85,"adj_eps":13.25},{"co_code":3124,"QtrEnd":202512,"MCAP":16687.5,"EV":16688.2,"PE":189.84641638225256,"PBV":4.3065182944768177,"EPS":12.54,"BookValue":552.77318116975755,"EBIT":118.86999999999999,"EBITDA":146.84,"EV_Sales":21.009152367403974,"EV_EBITDA":113.64886951784256,"NetIncomeMargin":11.06592977729659,"GrossIncomeMargin":18.3538327898984,"EBITDAMargin":18.486019664371231,"EPSDiluted":12.52,"NetSales":794.33,"Netprofit":87.9,"COGS":639.84,"adj_eps":12.54},{"co_code":3124,"QtrEnd":202509,"MCAP":16893.22,"EV":16893.920000000002,"PE":156.14400591551902,"PBV":4.3596081487713363,"EPS":15.44,"BookValue":552.77318116975755,"EBIT":146.77,"EBITDA":173.69,"EV_Sales":17.980671803823068,"EV_EBITDA":97.264782083021487,"NetIncomeMargin":11.514964451445357,"GrossIncomeMargin":18.211716122440293,"EBITDAMargin":18.486312742134619,"EPSDiluted":15.44,"NetSales":939.56,"Netprofit":108.19,"COGS":573.25,"adj_eps":15.44},{"co_code":3124,"QtrEnd":202506,"MCAP":20499.81,"EV":20295.440000000002,"PE":141.41701158940398,"PBV":5.527417593528817,"EPS":20.68,"BookValue":529.0656205420828,"EBIT":199.61,"EBITDA":226.61,"EV_Sales":19.103388554216867,"EV_EBITDA":89.56109615639204,"NetIncomeMargin":13.644578313253012,"GrossIncomeMargin":20.92808734939759,"EBITDAMargin":21.330007530120483,"EPSDiluted":20.68,"NetSales":1062.4,"Netprofit":144.96,"COGS":790.71,"adj_eps":20.68},{"co_code":3124,"QtrEnd":202503,"MCAP":18083.74,"EV":17879.370000000003,"PE":80.465159740144173,"PBV":4.8759662959218071,"EPS":32.06,"BookValue":529.0656205420828,"EBIT":305.37,"EBITDA":329.64,"EV_Sales":11.353638944099774,"EV_EBITDA":54.239078995267576,"NetIncomeMargin":14.271290410663145,"GrossIncomeMargin":20.682385364211918,"EBITDAMargin":20.932580630822279,"EPSDiluted":32.05,"NetSales":1574.77,"Netprofit":224.74,"COGS":921.38,"adj_eps":32.06},{"co_code":3124,"QtrEnd":202412,"MCAP":22256.31,"EV":22357.13,"PE":152.91178289247682,"PBV":6.6822922921720753,"EPS":20.76,"BookValue":475.12696148359487,"EBIT":204.62,"EBITDA":227.58,"EV_Sales":17.2838125130457,"EV_EBITDA":98.238553475700854,"NetIncomeMargin":11.252154955818575,"GrossIncomeMargin":17.269796603093859,"EBITDAMargin":17.593716419410452,"EPSDiluted":20.75,"NetSales":1293.53,"Netprofit":145.55,"COGS":774.82,"adj_eps":20.76},{"co_code":3124,"QtrEnd":202409,"MCAP":25716.05,"EV":25816.87,"PE":250.98623853211009,"PBV":7.7210536113179451,"EPS":14.62,"BookValue":475.12696148359487,"EBIT":146.07999999999998,"EBITDA":168.13,"EV_Sales":28.764994261902373,"EV_EBITDA":153.55302444536966,"NetIncomeMargin":11.416028790765562,"GrossIncomeMargin":17.714565854419451,"EBITDAMargin":18.732938908758676,"EPSDiluted":14.62,"NetSales":897.51,"Netprofit":102.46,"COGS":736.65,"adj_eps":14.62},{"co_code":3124,"QtrEnd":202406,"MCAP":25307.77,"EV":25155.62,"PE":240.43102793083793,"PBV":7.8565791842842163,"EPS":15.02,"BookValue":459.5178316690442,"EBIT":144.24,"EBITDA":166.73,"EV_Sales":22.65598515756577,"EV_EBITDA":150.87638697295029,"NetIncomeMargin":9.480064485333191,"GrossIncomeMargin":14.572244287734279,"EBITDAMargin":15.016256428269074,"EPSDiluted":15.02,"NetSales":1110.33,"Netprofit":105.26,"COGS":877.1099999999999,"adj_eps":15.02},{"co_code":3124,"QtrEnd":202403,"MCAP":19545.86,"EV":19393.71,"PE":116.23370599429116,"PBV":6.0678438604007185,"EPS":23.99,"BookValue":459.5178316690442,"EBIT":231.75,"EBITDA":252.99,"EV_Sales":13.615927376890349,"EV_EBITDA":76.658010198031533,"NetIncomeMargin":11.806169875170255,"GrossIncomeMargin":17.101253914093547,"EBITDAMargin":17.761910779729561,"EPSDiluted":23.99,"NetSales":1424.34,"Netprofit":168.16,"COGS":989.21,"adj_eps":23.99},{"co_code":3124,"QtrEnd":202312,"MCAP":23568.44,"EV":23517.64,"PE":175.269130661114,"PBV":8.0666319838998941,"EPS":19.19,"BookValue":416.793152639087,"EBIT":186.10000000000002,"EBITDA":207.2,"EV_Sales":19.620760714494292,"EV_EBITDA":113.50212355212355,"NetIncomeMargin":11.218828476318404,"GrossIncomeMargin":16.701012005573123,"EBITDAMargin":17.286690416398994,"EPSDiluted":19.19,"NetSales":1198.61,"Netprofit":134.47,"COGS":949.44,"adj_eps":19.19},{"co_code":3124,"QtrEnd":202309,"MCAP":18220.42,"EV":18169.62,"PE":107.58396315540858,"PBV":6.2361964870008073,"EPS":24.16,"BookValue":416.793152639087,"EBIT":232.55,"EBITDA":252.85,"EV_Sales":16.956232035536974,"EV_EBITDA":71.8592841605695,"NetIncomeMargin":15.804994587330622,"GrossIncomeMargin":23.01690992571578,"EBITDAMargin":23.596438836836015,"EPSDiluted":24.16,"NetSales":1071.56,"Netprofit":169.36,"COGS":748.22,"adj_eps":24.16},{"co_code":3124,"QtrEnd":202306,"MCAP":15926.65,"EV":16052.259999999998,"PE":116.58480345509112,"PBV":5.9014695637996715,"EPS":19.49,"BookValue":384.98716119828816,"EBIT":186.54,"EBITDA":207.48,"EV_Sales":14.43198144335458,"EV_EBITDA":77.367746288798912,"NetIncomeMargin":12.282089780359087,"GrossIncomeMargin":18.246468932902982,"EBITDAMargin":18.653744144856912,"EPSDiluted":19.49,"NetSales":1112.27,"Netprofit":136.61,"COGS":836.03,"adj_eps":19.49},{"co_code":3124,"QtrEnd":202303,"MCAP":13845.27,"EV":13970.88,"PE":70.613913398276125,"PBV":5.1302338851917186,"EPS":27.97,"BookValue":384.98716119828816,"EBIT":278.01,"EBITDA":297.85,"EV_Sales":9.7289573192387238,"EV_EBITDA":46.905757931844882,"NetIncomeMargin":13.653804639243457,"GrossIncomeMargin":20.228967764848434,"EBITDAMargin":20.741499014630818,"EPSDiluted":27.97,"NetSales":1436.01,"Netprofit":196.07,"COGS":844.0,"adj_eps":27.97},{"co_code":3124,"QtrEnd":202212,"MCAP":13676.0,"EV":13741.29,"PE":103.28525035873423,"PBV":5.7742892971293225,"EPS":18.89,"BookValue":337.86447931526391,"EBIT":182.07000000000002,"EBITDA":201.01,"EV_Sales":12.995356534896917,"EV_EBITDA":68.361225809661221,"NetIncomeMargin":12.522224323813125,"GrossIncomeMargin":18.434840174011725,"EBITDAMargin":19.009835445432191,"EPSDiluted":18.89,"NetSales":1057.4,"Netprofit":132.41,"COGS":924.72,"adj_eps":18.89},{"co_code":3124,"QtrEnd":202209,"MCAP":13245.99,"EV":13311.28,"PE":134.13660759493672,"PBV":5.5927302052414474,"EPS":14.09,"BookValue":337.86447931526391,"EBIT":136.31,"EBITDA":154.99,"EV_Sales":14.793269765064124,"EV_EBITDA":85.884766759145748,"NetIncomeMargin":10.974417105643349,"GrossIncomeMargin":16.698895334622481,"EBITDAMargin":17.224556022315575,"EPSDiluted":14.09,"NetSales":899.82,"Netprofit":98.75,"COGS":767.0,"adj_eps":14.09},{"co_code":3124,"QtrEnd":202206,"MCAP":11556.07,"EV":11671.05,"PE":133.13444700460829,"PBV":5.1430256259624194,"EPS":12.38,"BookValue":320.53352353780315,"EBIT":120.43,"EBITDA":139.45,"EV_Sales":11.948249385749385,"EV_EBITDA":83.693438508425956,"NetIncomeMargin":8.8861588861588867,"GrossIncomeMargin":13.782760032760033,"EBITDAMargin":14.276208026208026,"EPSDiluted":12.38,"NetSales":976.8,"Netprofit":86.8,"COGS":684.40000000000009,"adj_eps":12.38},{"co_code":3124,"QtrEnd":202203,"MCAP":12135.26,"EV":12250.24,"PE":108.72914613385898,"PBV":5.400793968686302,"EPS":23.88,"BookValue":480.62887700534765,"EBIT":155.33999999999997,"EBITDA":178.45,"EV_Sales":12.576473728517751,"EV_EBITDA":68.648024656766609,"NetIncomeMargin":11.458226392624685,"GrossIncomeMargin":17.660103073732628,"EBITDAMargin":18.320226680081309,"EPSDiluted":23.88,"NetSales":974.06,"Netprofit":111.61,"COGS":748.92,"adj_eps":15.920106134040894},{"co_code":3124,"QtrEnd":202112,"MCAP":9085.33,"EV":9238.0199999999986,"PE":102.00213315369935,"PBV":4.4455519183437806,"EPS":19.06,"BookValue":437.15294117647056,"EBIT":122.32000000000001,"EBITDA":141.32,"EV_Sales":9.9653941165683211,"EV_EBITDA":65.369515992074724,"NetIncomeMargin":9.608310589961274,"GrossIncomeMargin":14.746334990992546,"EBITDAMargin":15.244711491785418,"EPSDiluted":19.06,"NetSales":927.01,"Netprofit":89.07,"COGS":728.40000000000009,"adj_eps":12.706751378342522},{"co_code":3124,"QtrEnd":202109,"MCAP":10197.69,"EV":10350.38,"PE":142.62503496503498,"PBV":4.9898419036155195,"EPS":15.3,"BookValue":437.15294117647056,"EBIT":101.63,"EBITDA":120.5,"EV_Sales":14.543178305465783,"EV_EBITDA":85.895269709543555,"NetIncomeMargin":10.046367851622874,"GrossIncomeMargin":16.175354784319236,"EBITDAMargin":16.931291274413375,"EPSDiluted":15.3,"NetSales":711.7,"Netprofit":71.5,"COGS":606.53000000000009,"adj_eps":10.200068000453337}] |