[{"co_code":75979.0,"yearend":202503.0,"mcap":4684.32,"ev":6631.158,"pe":29.27,"pbv":3.06,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":39.79,"roa":4.5617364690997073,"roe":10.46,"roce":12.47,"ebit":333.01,"ebitda":459.7,"ev_sales":0.9520918672817571,"ev_ebitda":14.42,"netincomemargin":2.3,"grossincomemargin":4.91,"assetturnover":2.16,"currentratio":1.7,"debt_equity":1.22,"fcf_margin":3.7905113247559528,"sales_totalasset":1.9847400682208713,"netdebt_fcf":7.3742814825979917,"netdebt_ebitda":4.23500108766587,"ebitda_margin":6.6,"totalshareholdersequity":1531.03,"shorttermdebt":837.86999999999989,"longtermdebt":1138.5700000000002,"sharesoutstanding":384748762.0,"netsales":6964.83,"netprofit":160.08,"annualdividend":0.0,"cogs":6484.74,"retainedearnings":762.9,"SectorPE":110.54875808558369,"adj_eps":0.0},{"co_code":75979.0,"yearend":202403.0,"mcap":7371.79,"ev":8857.976,"pe":40.08,"pbv":5.38,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":35.6,"roa":6.2581637095896365,"roe":13.43,"roce":15.54,"ebit":353.87,"ebitda":459.56,"ev_sales":1.4092916770743675,"ev_ebitda":19.27,"netincomemargin":2.93,"grossincomemargin":5.6,"assetturnover":2.26,"currentratio":1.79,"debt_equity":1.18,"fcf_margin":3.8356454789743233,"sales_totalasset":2.1380109121584847,"netdebt_fcf":6.16456254480545,"netdebt_ebitda":3.2339411611106277,"ebitda_margin":7.31,"totalshareholdersequity":1369.75,"shorttermdebt":662.22,"longtermdebt":907.64000000000021,"sharesoutstanding":384748762.0,"netsales":6285.41,"netprofit":183.98,"annualdividend":0.0,"cogs":5763.7199999999993,"retainedearnings":602.82,"SectorPE":128.73014978007245,"adj_eps":0.0},{"co_code":75979.0,"yearend":202303.0,"mcap":2554.35,"ev":3785.303,"pe":20.81,"pbv":2.16,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":30.78,"roa":4.6913080349298273,"roe":10.37,"roce":13.41,"ebit":261.74,"ebitda":347.12,"ev_sales":0.6950981598359075,"ev_ebitda":10.9,"netincomemargin":2.26,"grossincomemargin":4.56,"assetturnover":2.5,"currentratio":1.6,"debt_equity":1.45,"fcf_margin":1.3120391959909727,"sales_totalasset":2.080246159017809,"netdebt_fcf":17.228167801170336,"netdebt_ebitda":3.5461799953906432,"ebitda_margin":6.37,"totalshareholdersequity":1184.37,"shorttermdebt":665.28,"longtermdebt":766.47,"sharesoutstanding":384748762.0,"netsales":5445.71,"netprofit":122.81,"annualdividend":0.0,"cogs":5033.7,"retainedearnings":418.83,"SectorPE":85.704090585571009,"adj_eps":0.0},{"co_code":75979.0,"yearend":202203.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":19.88,"roa":5.9504719142307341,"roe":17.42,"roce":19.08,"ebit":224.38,"ebitda":295.7,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":2.39,"grossincomemargin":4.85,"assetturnover":2.71,"currentratio":1.39,"debt_equity":1.94,"fcf_margin":4.1176246079846965,"sales_totalasset":2.490905342252359,"netdebt_fcf":6.2228392017557352,"netdebt_ebitda":3.7688197497463642,"ebitda_margin":6.8,"totalshareholdersequity":596.55,"shorttermdebt":569.80000000000007,"longtermdebt":579.02,"sharesoutstanding":300003000.0,"netsales":4349.32,"netprofit":103.9,"annualdividend":0.0,"cogs":4020.7100000000005,"retainedearnings":296.02,"SectorPE":1058.8622628250184,"adj_eps":0.0},{"co_code":75979.0,"yearend":202103.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":16.4,"roa":4.0106165390903428,"roe":11.92,"roce":15.79,"ebit":151.24,"ebitda":209.38,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":1.83,"grossincomemargin":4.3,"assetturnover":2.31,"currentratio":1.36,"debt_equity":1.99,"fcf_margin":3.6494256936549778,"sales_totalasset":2.1902631560945909,"netdebt_fcf":7.9837240270967929,"netdebt_ebitda":4.4555353901996373,"ebitda_margin":6.54,"totalshareholdersequity":491.95,"shorttermdebt":504.06,"longtermdebt":463.82000000000011,"sharesoutstanding":300003000.0,"netsales":3201.88,"netprofit":58.63,"annualdividend":0.0,"cogs":2948.7199999999993,"retainedearnings":192.12,"SectorPE":-165.7446127415123,"adj_eps":0.0}]