[{"COLUMNNAME":"Revenue From Operations ","RID":1,"Y202503":859.277,"Y202403":629.4018,"Y202303":548.2826,"Y202203":467.0236,"Y202103":368.2397,"rowno":1},{"COLUMNNAME":"   Sale of Products","RID":2,"Y202503":859.2293,"Y202403":629.4018,"Y202303":548.2796,"Y202203":467.0191,"Y202103":367.8167,"rowno":2},{"COLUMNNAME":"   Sale of Services","RID":3,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":3},{"COLUMNNAME":"   Income from Investment and Financial Services","RID":4,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":4},{"COLUMNNAME":"   Income from Insurance Operations","RID":5,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":5},{"COLUMNNAME":"   Other Operating Revenue","RID":6,"Y202503":0.0477,"Y202403":0.0,"Y202303":0.003,"Y202203":0.0045,"Y202103":0.423,"rowno":6},{"COLUMNNAME":"Less: Excise Duty / GST","RID":7,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":7},{"COLUMNNAME":"Revenue From Operations - Net","RID":8,"Y202503":859.277,"Y202403":629.4018,"Y202303":548.2826,"Y202203":467.0236,"Y202103":368.2397,"rowno":8},{"COLUMNNAME":"Other Income","RID":9,"Y202503":0.8851,"Y202403":0.8937,"Y202303":0.6394,"Y202203":0.5004,"Y202103":0.5303,"rowno":9},{"COLUMNNAME":"Total Revenue","RID":10,"Y202503":860.1621,"Y202403":630.2955,"Y202303":548.922,"Y202203":467.524,"Y202103":368.77,"rowno":10},{"COLUMNNAME":"Changes in Inventories","RID":11,"Y202503":-23.408,"Y202403":-17.132,"Y202303":-7.5017,"Y202203":-11.3,"Y202103":-17.485,"rowno":11},{"COLUMNNAME":"Cost of Material Consumed","RID":12,"Y202503":832.7595,"Y202403":599.2179,"Y202303":516.9937,"Y202203":446.9017,"Y202103":356.6614,"rowno":12},{"COLUMNNAME":"Internally Manufactured Intermediates Consumed","RID":13,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":13},{"COLUMNNAME":"Purchases of Stock-in-Trade","RID":14,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":14},{"COLUMNNAME":"Employee Benefits","RID":15,"Y202503":8.7059,"Y202403":6.6011,"Y202303":5.6633,"Y202203":3.5649,"Y202103":2.9772,"rowno":15},{"COLUMNNAME":"Total Other Expenses ","RID":16,"Y202503":14.2601,"Y202403":14.9575,"Y202303":12.5255,"Y202203":10.51,"Y202103":7.916,"rowno":16},{"COLUMNNAME":"   Manufacturing / Operating Expenses","RID":17,"Y202503":9.5701,"Y202403":10.371,"Y202303":8.9643,"Y202203":7.226,"Y202103":4.8762,"rowno":17},{"COLUMNNAME":"   Administrative and Selling Expenses","RID":18,"Y202503":4.2667,"Y202403":3.9068,"Y202303":3.4591,"Y202203":3.2893,"Y202103":3.0513,"rowno":18},{"COLUMNNAME":"   Other Expenses","RID":19,"Y202503":0.4233,"Y202403":0.6797,"Y202303":0.1021,"Y202203":-0.0053,"Y202103":-0.0115,"rowno":19},{"COLUMNNAME":"Finance Costs","RID":20,"Y202503":14.3148,"Y202403":18.2461,"Y202303":13.8989,"Y202203":12.0768,"Y202103":13.2515,"rowno":20},{"COLUMNNAME":"Depreciation and Amortization","RID":21,"Y202503":1.2383,"Y202403":1.483,"Y202303":1.1341,"Y202203":1.1686,"Y202103":1.272,"rowno":21},{"COLUMNNAME":"Total Expenses","RID":22,"Y202503":847.8706,"Y202403":623.3736,"Y202303":542.7138,"Y202203":462.922,"Y202103":364.5931,"rowno":22},{"COLUMNNAME":"Profit Before Exceptional Items and Tax","RID":23,"Y202503":12.2915,"Y202403":6.9219,"Y202303":6.2082,"Y202203":4.602,"Y202103":4.1769,"rowno":23},{"COLUMNNAME":"Exceptional Items Before Tax","RID":24,"Y202503":0.0,"Y202403":2.2,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":24},{"COLUMNNAME":"Profit Before Extraordinary Items and Tax","RID":25,"Y202503":12.2915,"Y202403":9.1219,"Y202303":6.2082,"Y202203":4.602,"Y202103":4.1769,"rowno":25},{"COLUMNNAME":"Extraordinary Items Before Tax","RID":26,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":26},{"COLUMNNAME":"Other Adjustments Before Tax","RID":27,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":27},{"COLUMNNAME":"Profit Before Tax","RID":28,"Y202503":12.2915,"Y202403":9.1219,"Y202303":6.2082,"Y202203":4.602,"Y202103":4.1769,"rowno":28},{"COLUMNNAME":"Taxation","RID":29,"Y202503":2.9404,"Y202403":2.1445,"Y202303":1.5534,"Y202203":1.1482,"Y202103":1.0325,"rowno":29},{"COLUMNNAME":"   Current Tax","RID":30,"Y202503":3.0232,"Y202403":2.1167,"Y202303":1.6031,"Y202203":1.2125,"Y202103":1.119,"rowno":30},{"COLUMNNAME":"   MAT Credit Entitlement","RID":31,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":31},{"COLUMNNAME":"   Deferred Tax","RID":32,"Y202503":0.0238,"Y202403":0.0278,"Y202303":-0.0497,"Y202203":-0.0643,"Y202103":-0.0673,"rowno":32},{"COLUMNNAME":"   Other Tax","RID":33,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":33},{"COLUMNNAME":"   Adjust for Previous Year","RID":34,"Y202503":-0.1066,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":-0.0192,"rowno":34},{"COLUMNNAME":"Profit After Tax","RID":35,"Y202503":9.3511,"Y202403":6.9774,"Y202303":4.6548,"Y202203":3.4538,"Y202103":3.1444,"rowno":35},{"COLUMNNAME":"Extraordinary Items After Tax","RID":36,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":36},{"COLUMNNAME":"Discontinued Operations After Tax","RID":37,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":37},{"COLUMNNAME":"  Profit / (Loss) from Discontinuing Operations","RID":38,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":38},{"COLUMNNAME":"  Tax Expenses of Discontinuing Operations","RID":39,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":39},{"COLUMNNAME":"Profit Attributable to Shareholders","RID":40,"Y202503":9.3511,"Y202403":6.9774,"Y202303":4.6548,"Y202203":3.4538,"Y202103":3.1444,"rowno":40},{"COLUMNNAME":"Adjustments to Net Income","RID":41,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":41},{"COLUMNNAME":"Preference Dividend","RID":42,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":42},{"COLUMNNAME":"Profit Attributable to Equity Shareholders","RID":43,"Y202503":9.3511,"Y202403":6.9774,"Y202303":4.6548,"Y202203":3.4538,"Y202103":3.1444,"rowno":43},{"COLUMNNAME":"Earning Per Share - Basic","RID":44,"Y202503":4.1,"Y202403":3.06,"Y202303":2.28,"Y202203":1.73,"Y202103":1.58,"rowno":44},{"COLUMNNAME":"Earning Per Share - Diluted","RID":45,"Y202503":4.1,"Y202403":3.06,"Y202303":2.28,"Y202203":1.73,"Y202103":1.58,"rowno":45},{"COLUMNNAME":"Operation Profit before Depreciation","RID":46,"Y202503":27.8446,"Y202403":26.651,"Y202303":21.2412,"Y202203":17.8474,"Y202103":18.7004,"rowno":46},{"COLUMNNAME":"Operating Profit after Depreciation","RID":47,"Y202503":26.6063,"Y202403":25.168,"Y202303":20.1071,"Y202203":16.6788,"Y202103":17.4284,"rowno":47},{"COLUMNNAME":"Dividend Per Share","RID":48,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":48},{"COLUMNNAME":"Dividend Percentage","RID":49,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":49},{"COLUMNNAME":"Equity Dividend","RID":50,"Y202503":0.0,"Y202403":0.0,"Y202303":0.0,"Y202203":0.0,"Y202103":0.0,"rowno":50},{"COLUMNNAME":"Weighted Average Shares - Basic","RID":51,"Y202503":2.2824533,"Y202403":2.2788347,"Y202303":2.0415,"Y202203":1.994,"Y202103":1.9940347,"rowno":51},{"COLUMNNAME":"Weighted Average Shares - Diluted","RID":52,"Y202503":2.2824533,"Y202403":2.2788347,"Y202303":2.0415,"Y202203":1.994,"Y202103":1.9940347,"rowno":52}]