[{"co_code":12715.0,"yearend":202303.0,"mcap":73.63,"ev":2054.7861,"pe":0.07,"pbv":0.41,"divyield":0.0,"dividendpayout":0.0,"eps":51.57,"bookvalue":8.33,"roa":49.802697581094627,"roe":618.84,"roce":448.68,"ebit":1173.04,"ebitda":1173.06,"ev_sales":0.0,"ev_ebitda":1.75,"netincomemargin":0.0,"grossincomemargin":0.0,"assetturnover":0.0,"currentratio":0.02,"debt_equity":0.0,"fcf_margin":0.0,"sales_totalasset":0.0,"netdebt_fcf":-14.99168373053168,"netdebt_ebitda":1.6888820691183741,"ebitda_margin":0.0,"totalshareholdersequity":180.49,"shorttermdebt":1981.32,"longtermdebt":0.0,"sharesoutstanding":216571232.0,"netsales":0.0,"netprofit":1116.95,"annualdividend":0.0,"cogs":1.1800000000000002,"retainedearnings":-3603.29,"SectorPE":-6.5875142748382212,"adj_eps":51.57},{"co_code":12715.0,"yearend":202203.0,"mcap":67.14,"ev":2538.5641,"pe":0.0,"pbv":-0.15,"divyield":0.0,"dividendpayout":0.0,"eps":-7.43,"bookvalue":-20.73,"roa":-7.5887612352261176,"roe":37.14,"roce":-12.44,"ebit":43.83,"ebitda":43.87,"ev_sales":0.0,"ev_ebitda":57.88,"netincomemargin":0.0,"grossincomemargin":0.0,"assetturnover":0.0,"currentratio":0.04,"debt_equity":0.0,"fcf_margin":0.0,"sales_totalasset":0.0,"netdebt_fcf":12.037824172111675,"netdebt_ebitda":56.335080920902669,"ebitda_margin":0.0,"totalshareholdersequity":-449.04,"shorttermdebt":2471.61,"longtermdebt":1.6342482922482304E-13,"sharesoutstanding":216571232.0,"netsales":0.0,"netprofit":-160.84,"annualdividend":0.0,"cogs":1.2799999999999998,"retainedearnings":-4257.84,"SectorPE":-5.8170323718084846,"adj_eps":-7.43},{"co_code":12715.0,"yearend":202103.0,"mcap":54.58,"ev":2487.9837,"pe":0.0,"pbv":-0.19,"divyield":0.0,"dividendpayout":0.0,"eps":-23.39,"bookvalue":-12.97,"roa":-22.512344389580491,"roe":191.13,"roce":-60.78,"ebit":-308.44,"ebitda":-303.38,"ev_sales":83.3216242464836,"ev_ebitda":0.0,"netincomemargin":-650.6,"grossincomemargin":-621.15,"assetturnover":0.01,"currentratio":0.06,"debt_equity":0.0,"fcf_margin":808.94995746818483,"sales_totalasset":0.013271052128657207,"netdebt_fcf":10.074002256900243,"netdebt_ebitda":-8.0209638077658365,"ebitda_margin":31.49,"totalshareholdersequity":-280.95,"shorttermdebt":1742.51,"longtermdebt":691.42999999999961,"sharesoutstanding":216571232.0,"netsales":29.86,"netprofit":-506.53,"annualdividend":0.0,"cogs":11.71,"retainedearnings":-4097.0,"SectorPE":-4.3380509782480816,"adj_eps":-23.39},{"co_code":12715.0,"yearend":202003.0,"mcap":83.81,"ev":2475.1872,"pe":0.0,"pbv":0.32,"divyield":0.0,"dividendpayout":0.0,"eps":-91.33,"bookvalue":12.22,"roa":-73.389307935754118,"roe":-705.18,"roce":-154.84,"ebit":-1795.05,"ebitda":-1792.01,"ev_sales":76.821452513966477,"ev_ebitda":0.0,"netincomemargin":-6139.17,"grossincomemargin":-6129.73,"assetturnover":0.01,"currentratio":0.35,"debt_equity":1.95,"fcf_margin":-586.00306952203607,"sales_totalasset":0.011954275452923083,"netdebt_fcf":-12.6654711414965,"netdebt_ebitda":-1.3344624192945351,"ebitda_margin":-5561.79,"totalshareholdersequity":264.57,"shorttermdebt":1536.22,"longtermdebt":877.99,"sharesoutstanding":216571232.0,"netsales":32.22,"netprofit":-1978.04,"annualdividend":0.0,"cogs":11.18,"retainedearnings":-3550.78,"SectorPE":-0.55888244280907062,"adj_eps":-91.33},{"co_code":12715.0,"yearend":201903.0,"mcap":254.25,"ev":2594.59,"pe":0.0,"pbv":0.12,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":101.0,"roa":-4.466217699865906,"roe":-9.29,"roce":2.00,"ebit":85.6,"ebitda":88.73,"ev_sales":83.213277742142409,"ev_ebitda":29.24,"netincomemargin":-844.87,"grossincomemargin":-834.58,"assetturnover":0.01,"currentratio":0.87,"debt_equity":1.05,"fcf_margin":1454.9944708146247,"sales_totalasset":0.00664709631894124,"netdebt_fcf":5.1587145994634183,"netdebt_ebitda":26.375972050039447,"ebitda_margin":111.66,"totalshareholdersequity":2187.37,"shorttermdebt":428.92,"longtermdebt":1944.5100000000002,"sharesoutstanding":216571232.0,"netsales":31.18,"netprofit":-209.5,"annualdividend":0.0,"cogs":10.950000000000001,"retainedearnings":-1624.49,"SectorPE":-1.6214886050991619,"adj_eps":0.0}]