[{"co_code":66514.0,"yearend":202503.0,"mcap":61.1,"ev":57.55,"pe":279.15,"pbv":13.92,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":11.83,"roa":4.9661399548532739,"roe":5.02,"roce":6.65,"ebit":0.29,"ebitda":0.29,"ev_sales":104.63636363636363,"ev_ebitda":198.45,"netincomemargin":40.0,"grossincomemargin":54.55,"assetturnover":0.13,"currentratio":35.16,"debt_equity":0.01,"fcf_margin":-13.454545454545453,"sales_totalasset":0.12415349887133184,"netdebt_fcf":47.972972972972975,"netdebt_ebitda":-12.241379310344829,"ebitda_margin":54.55,"totalshareholdersequity":4.39,"shorttermdebt":0.0,"longtermdebt":0.05,"sharesoutstanding":3710000.0,"netsales":0.47000000000000003,"netprofit":0.22,"annualdividend":0.0,"cogs":0.13,"retainedearnings":-0.31,"SectorPE":31.585046485932764,"adj_eps":0.0},{"co_code":66514.0,"yearend":202403.0,"mcap":45.47,"ev":42.13,"pe":175.07,"pbv":10.91,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":11.23,"roa":6.1757719714964372,"roe":6.21,"roce":7.83,"ebit":0.33,"ebitda":0.33,"ev_sales":57.712328767123296,"ev_ebitda":127.67,"netincomemargin":35.62,"grossincomemargin":45.21,"assetturnover":0.18,"currentratio":27.94,"debt_equity":0.01,"fcf_margin":-47.246575342465754,"sales_totalasset":0.17339667458432304,"netdebt_fcf":9.6839663670629186,"netdebt_ebitda":-10.121212121212121,"ebitda_margin":45.21,"totalshareholdersequity":4.17,"shorttermdebt":0.0,"longtermdebt":0.05,"sharesoutstanding":3710000.0,"netsales":0.62,"netprofit":0.26,"annualdividend":0.0,"cogs":0.11,"retainedearnings":-0.53,"SectorPE":33.029867943031675,"adj_eps":0.0},{"co_code":66514.0,"yearend":202303.0,"mcap":37.71,"ev":37.48,"pe":0.0,"pbv":9.65,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":10.53,"roa":-1.2787723785166241,"roe":-1.27,"roce":1.71,"ebit":0.07,"ebitda":0.07,"ev_sales":187.39999999999998,"ev_ebitda":0.0,"netincomemargin":-25.0,"grossincomemargin":35.0,"assetturnover":0.05,"currentratio":35.43,"debt_equity":0.0,"fcf_margin":-8.115,"sales_totalasset":0.051150895140664961,"netdebt_fcf":14.171287738755391,"netdebt_ebitda":-3.2857142857142856,"ebitda_margin":35.0,"totalshareholdersequity":3.91,"shorttermdebt":0.0,"longtermdebt":0.0,"sharesoutstanding":3710000.0,"netsales":0.17,"netprofit":-0.05,"annualdividend":0.0,"cogs":0.05,"retainedearnings":-0.79,"SectorPE":28.499003414611884,"adj_eps":0.0},{"co_code":66514.0,"yearend":202203.0,"mcap":14.04,"ev":12.25,"pe":0.0,"pbv":3.88,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":9.75,"roa":-2.7700831024930745,"roe":-2.87,"roce":-3.66,"ebit":-0.13,"ebitda":-0.12,"ev_sales":122.5,"ev_ebitda":0.0,"netincomemargin":-100.0,"grossincomemargin":-120.0,"assetturnover":0.03,"currentratio":76.25,"debt_equity":0.0,"fcf_margin":226.83299999999997,"sales_totalasset":0.027700831024930747,"netdebt_fcf":-7.8912680253754965,"netdebt_ebitda":14.916666666666668,"ebitda_margin":-120.0,"totalshareholdersequity":3.62,"shorttermdebt":0.0,"longtermdebt":0.0,"sharesoutstanding":3710000.0,"netsales":0.08,"netprofit":-0.1,"annualdividend":0.0,"cogs":0.13,"retainedearnings":-0.68,"SectorPE":34.808774185859662,"adj_eps":0.0},{"co_code":66514.0,"yearend":202103.0,"mcap":11.17,"ev":8.84,"pe":0.0,"pbv":2.71,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":11.11,"roa":-13.801452784503631,"roe":-13.92,"roce":-15.98,"ebit":-0.65,"ebitda":-0.64,"ev_sales":110.5,"ev_ebitda":0.0,"netincomemargin":-137.5,"grossincomemargin":-225.0,"assetturnover":0.02,"currentratio":13.2,"debt_equity":0.0,"fcf_margin":2204.859125,"sales_totalasset":0.019370460048426151,"netdebt_fcf":-1.3209460717813435,"netdebt_ebitda":3.640625,"ebitda_margin":-225.0,"totalshareholdersequity":4.12,"shorttermdebt":0.0,"longtermdebt":0.0,"sharesoutstanding":3710000.0,"netsales":0.07,"netprofit":-0.57,"annualdividend":0.0,"cogs":0.19,"retainedearnings":-0.58,"SectorPE":32.215912840041455,"adj_eps":0.0}]