[{"co_code":20966,"QtrEnd":202603,"MCAP":272.83,"EV":271.69,"PE":-37.840499306518723,"PBV":2.4076067772679139,"EPS":-4.88,"BookValue":74.650856389986828,"EBIT":-6.89,"EBITDA":-6.47,"EV_Sales":75.67966573816156,"EV_EBITDA":-41.992272024729523,"NetIncomeMargin":-200.83565459610026,"GrossIncomeMargin":-182.45125348189416,"EBITDAMargin":-180.22284122562675,"EPSDiluted":-4.88,"NetSales":3.59,"Netprofit":-7.21,"COGS":0.32,"adj_eps":-4.88},{"co_code":20966,"QtrEnd":202512,"MCAP":332.11,"EV":330.97,"PE":91.743093922651937,"PBV":2.9307271443699263,"EPS":2.45,"BookValue":74.650856389986828,"EBIT":4.21,"EBITDA":4.64,"EV_Sales":97.344117647058837,"EV_EBITDA":71.329741379310349,"NetIncomeMargin":106.47058823529412,"GrossIncomeMargin":133.8235294117647,"EBITDAMargin":136.47058823529412,"EPSDiluted":2.45,"NetSales":3.4,"Netprofit":3.62,"COGS":0.21,"adj_eps":2.45},{"co_code":20966,"QtrEnd":202509,"MCAP":354.33,"EV":353.14,"PE":190.49999999999997,"PBV":3.03183023872679,"EPS":1.26,"BookValue":76.98945981554678,"EBIT":2.62,"EBITDA":3.03,"EV_Sales":104.17109144542772,"EV_EBITDA":116.54785478547855,"NetIncomeMargin":54.86725663716814,"GrossIncomeMargin":87.020648967551622,"EBITDAMargin":89.380530973451329,"EPSDiluted":1.26,"NetSales":3.39,"Netprofit":1.86,"COGS":0.2,"adj_eps":1.26},{"co_code":20966,"QtrEnd":202506,"MCAP":345.25,"EV":344.25,"PE":77.759009009009,"PBV":3.1224563624853037,"EPS":3.01,"BookValue":72.839262187088266,"EBIT":4.94,"EBITDA":5.36,"EV_Sales":101.54867256637168,"EV_EBITDA":64.2257462686567,"NetIncomeMargin":130.97345132743362,"GrossIncomeMargin":155.75221238938053,"EBITDAMargin":158.11209439528025,"EPSDiluted":3.01,"NetSales":3.39,"Netprofit":4.44,"COGS":0.19,"adj_eps":3.01},{"co_code":20966,"QtrEnd":202503,"MCAP":356.76,"EV":355.76,"PE":169.08056872037915,"PBV":3.2265533146423082,"EPS":1.43,"BookValue":72.839262187088266,"EBIT":2.63,"EBITDA":3.1,"EV_Sales":109.80246913580245,"EV_EBITDA":114.76129032258063,"NetIncomeMargin":65.123456790123441,"GrossIncomeMargin":92.901234567901227,"EBITDAMargin":95.679012345679,"EPSDiluted":1.43,"NetSales":3.24,"Netprofit":2.11,"COGS":0.15,"adj_eps":1.43},{"co_code":20966,"QtrEnd":202412,"MCAP":428.15,"EV":427.21,"PE":251.85294117647058,"PBV":4.028888679777924,"EPS":1.15,"BookValue":70.006587615283266,"EBIT":2.24,"EBITDA":2.71,"EV_Sales":132.26315789473685,"EV_EBITDA":157.64206642066421,"NetIncomeMargin":52.631578947368418,"GrossIncomeMargin":81.424148606811144,"EBITDAMargin":83.900928792569658,"EPSDiluted":1.15,"NetSales":3.23,"Netprofit":1.7,"COGS":0.22,"adj_eps":1.15},{"co_code":20966,"QtrEnd":202409,"MCAP":655.8,"EV":654.8599999999999,"PE":291.46666666666664,"PBV":6.1710736802484227,"EPS":2.53,"BookValue":70.006587615283266,"EBIT":3.3000000000000003,"EBITDA":3.78,"EV_Sales":213.30944625407164,"EV_EBITDA":173.24338624338623,"NetIncomeMargin":73.289902280130292,"GrossIncomeMargin":120.5211726384365,"EBITDAMargin":123.12703583061891,"EPSDiluted":2.53,"NetSales":3.07,"Netprofit":2.25,"COGS":0.37,"adj_eps":2.53},{"co_code":20966,"QtrEnd":202406,"MCAP":499.68,"EV":499.29,"PE":194.42801556420235,"PBV":4.8916299559471366,"EPS":1.85,"BookValue":67.292490118577078,"EBIT":3.34,"EBITDA":3.79,"EV_Sales":156.028125,"EV_EBITDA":131.73878627968338,"NetIncomeMargin":80.312499999999986,"GrossIncomeMargin":115.93749999999999,"EBITDAMargin":118.4375,"EPSDiluted":1.85,"NetSales":3.2,"Netprofit":2.57,"COGS":0.38,"adj_eps":1.85},{"co_code":20966,"QtrEnd":202403,"MCAP":369.31,"EV":368.92,"PE":140.95801526717557,"PBV":3.6153695545766027,"EPS":1.77,"BookValue":67.292490118577078,"EBIT":3.13,"EBITDA":3.67,"EV_Sales":55.227544910179645,"EV_EBITDA":100.52316076294278,"NetIncomeMargin":39.221556886227546,"GrossIncomeMargin":53.742514970059887,"EBITDAMargin":54.940119760479043,"EPSDiluted":1.77,"NetSales":6.68,"Netprofit":2.62,"COGS":3.22,"adj_eps":1.77},{"co_code":20966,"QtrEnd":202312,"MCAP":418.62,"EV":415.84000000000003,"PE":232.56666666666666,"PBV":3.0756006171478947,"EPS":1.21,"BookValue":89.664031620553374,"EBIT":2.87,"EBITDA":3.4,"EV_Sales":121.59064327485382,"EV_EBITDA":122.30588235294118,"NetIncomeMargin":52.631578947368418,"GrossIncomeMargin":97.076023391812853,"EBITDAMargin":99.415204678362571,"EPSDiluted":1.21,"NetSales":3.42,"Netprofit":1.8,"COGS":0.29,"adj_eps":1.21},{"co_code":20966,"QtrEnd":202309,"MCAP":286.56,"EV":283.78000000000003,"PE":188.52631578947367,"PBV":2.1053559620894862,"EPS":1.03,"BookValue":89.664031620553374,"EBIT":2.45,"EBITDA":2.97,"EV_Sales":83.464705882352959,"EV_EBITDA":95.54882154882155,"NetIncomeMargin":44.705882352941181,"GrossIncomeMargin":85.000000000000014,"EBITDAMargin":87.3529411764706,"EPSDiluted":1.03,"NetSales":3.4,"Netprofit":1.52,"COGS":0.27,"adj_eps":1.03},{"co_code":20966,"QtrEnd":202306,"MCAP":204.18,"EV":198.32,"PE":101.58208955223883,"PBV":1.5325377167304663,"EPS":1.36,"BookValue":87.766798418972328,"EBIT":2.78,"EBITDA":3.21,"EV_Sales":30.324159021406725,"EV_EBITDA":61.781931464174455,"NetIncomeMargin":30.73394495412844,"GrossIncomeMargin":47.706422018348626,"EBITDAMargin":49.082568807339449,"EPSDiluted":1.36,"NetSales":6.54,"Netprofit":2.01,"COGS":3.59,"adj_eps":1.36},{"co_code":20966,"QtrEnd":202303,"MCAP":248.18,"EV":242.32,"PE":84.414965986394563,"PBV":1.8627936650904453,"EPS":1.99,"BookValue":87.766798418972328,"EBIT":4.43,"EBITDA":4.84,"EV_Sales":33.103825136612016,"EV_EBITDA":50.066115702479337,"NetIncomeMargin":40.16393442622951,"GrossIncomeMargin":64.89071038251366,"EBITDAMargin":66.120218579234972,"EPSDiluted":1.99,"NetSales":7.32,"Netprofit":2.94,"COGS":4.22,"adj_eps":1.99},{"co_code":20966,"QtrEnd":202212,"MCAP":276.52,"EV":275.63,"PE":156.22598870056495,"PBV":1.613019891500904,"EPS":1.05,"BookValue":99.437354988399079,"EBIT":2.4499999999999997,"EBITDA":2.84,"EV_Sales":36.848930481283418,"EV_EBITDA":97.052816901408448,"NetIncomeMargin":23.663101604278076,"GrossIncomeMargin":36.898395721925134,"EBITDAMargin":37.967914438502667,"EPSDiluted":1.05,"NetSales":7.48,"Netprofit":1.77,"COGS":4.85,"adj_eps":1.05},{"co_code":20966,"QtrEnd":202209,"MCAP":185.36,"EV":184.47000000000003,"PE":84.25454545454545,"PBV":1.0812576561861984,"EPS":1.31,"BookValue":99.437354988399079,"EBIT":2.96,"EBITDA":3.34,"EV_Sales":21.727915194346291,"EV_EBITDA":55.2305389221557,"NetIncomeMargin":25.91283863368669,"GrossIncomeMargin":38.280329799764431,"EBITDAMargin":39.340400471142516,"EPSDiluted":1.31,"NetSales":8.49,"Netprofit":2.2,"COGS":5.28,"adj_eps":1.31},{"co_code":20966,"QtrEnd":202206,"MCAP":231.7,"EV":229.78,"PE":140.42424242424244,"PBV":1.4287476105321575,"EPS":0.98,"BookValue":94.066125290023223,"EBIT":2.36,"EBITDA":2.74,"EV_Sales":27.885922330097088,"EV_EBITDA":83.861313868613138,"NetIncomeMargin":20.024271844660195,"GrossIncomeMargin":32.160194174757279,"EBITDAMargin":33.252427184466022,"EPSDiluted":0.98,"NetSales":8.24,"Netprofit":1.65,"COGS":4.92,"adj_eps":0.98},{"co_code":20966,"QtrEnd":202203,"MCAP":294.69,"EV":292.77,"PE":151.9020618556701,"PBV":1.8171671702534375,"EPS":1.15,"BookValue":94.066125290023223,"EBIT":3.31,"EBITDA":3.74,"EV_Sales":41.0617110799439,"EV_EBITDA":78.280748663101591,"NetIncomeMargin":27.208976157082748,"GrossIncomeMargin":52.454417952314166,"EBITDAMargin":52.454417952314166,"EPSDiluted":1.15,"NetSales":7.13,"Netprofit":1.94,"COGS":4.73,"adj_eps":1.15},{"co_code":20966,"QtrEnd":202112,"MCAP":334.55,"EV":333.3,"PE":363.64130434782606,"PBV":2.1424911943643932,"EPS":0.55,"BookValue":90.57424593967518,"EBIT":1.09,"EBITDA":1.52,"EV_Sales":54.63934426229509,"EV_EBITDA":219.2763157894737,"NetIncomeMargin":15.081967213114755,"GrossIncomeMargin":25.409836065573771,"EBITDAMargin":24.918032786885249,"EPSDiluted":0.55,"NetSales":6.1,"Netprofit":0.92,"COGS":4.01,"adj_eps":0.55},{"co_code":20966,"QtrEnd":202109,"MCAP":255.58,"EV":254.33,"PE":168.14473684210526,"PBV":1.6367595260967018,"EPS":0.9,"BookValue":90.57424593967518,"EBIT":1.9100000000000001,"EBITDA":2.34,"EV_Sales":46.666055045871559,"EV_EBITDA":108.68803418803419,"NetIncomeMargin":27.889908256880737,"GrossIncomeMargin":41.651376146788991,"EBITDAMargin":42.935779816513758,"EPSDiluted":0.9,"NetSales":5.45,"Netprofit":1.52,"COGS":3.2,"adj_eps":0.9}]