[{"co_code":13251.0,"yearend":202203.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":5.05,"roa":0.11261261261261261,"roe":0.14,"roce":0.12,"ebit":0.03,"ebitda":0.18,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":2.67,"grossincomemargin":22.67,"assetturnover":0.04,"currentratio":0.77,"debt_equity":0.53,"fcf_margin":-0.50973333333333326,"sales_totalasset":0.042229729729729729,"netdebt_fcf":-1619.1472665445983,"netdebt_ebitda":34.388888888888886,"ebitda_margin":22.67,"totalshareholdersequity":11.37,"shorttermdebt":0.03,"longtermdebt":6.2099999999999991,"sharesoutstanding":22517400.0,"netsales":0.75,"netprofit":0.02,"annualdividend":0.0,"cogs":0.39,"retainedearnings":-15.15,"SectorPE":32.338620962445518,"adj_eps":0.0},{"co_code":13251.0,"yearend":202103.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":5.04,"roa":0.74755606670500307,"roe":1.13,"roce":1.00,"ebit":0.17,"ebitda":0.23,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":2.8,"grossincomemargin":4.95,"assetturnover":0.27,"currentratio":0.99,"debt_equity":0.5,"fcf_margin":-244.27207741935484,"sales_totalasset":0.26739505462909724,"netdebt_fcf":-0.51326514847941984,"netdebt_ebitda":25.34782608695652,"ebitda_margin":4.95,"totalshareholdersequity":11.36,"shorttermdebt":0.0,"longtermdebt":5.87,"sharesoutstanding":22517400.0,"netsales":4.65,"netprofit":0.13,"annualdividend":0.0,"cogs":4.36,"retainedearnings":-15.17,"SectorPE":34.00895962241993,"adj_eps":0.0},{"co_code":13251.0,"yearend":202003.0,"mcap":0.0,"ev":0.0,"pe":0.0,"pbv":0.0,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":4.87,"roa":3.0376670716889427,"roe":4.55,"roce":3.84,"ebit":0.62,"ebitda":0.64,"ev_sales":0.0,"ev_ebitda":0.0,"netincomemargin":2.45,"grossincomemargin":3.14,"assetturnover":1.26,"currentratio":1.11,"debt_equity":0.49,"fcf_margin":-0.3806771190592847,"sales_totalasset":1.2399756986634265,"netdebt_fcf":-68.21440430806139,"netdebt_ebitda":8.28125,"ebitda_margin":3.14,"totalshareholdersequity":10.959999999999999,"shorttermdebt":0.36,"longtermdebt":4.9899999999999993,"sharesoutstanding":22517400.0,"netsales":20.41,"netprofit":0.5,"annualdividend":0.0,"cogs":19.690000000000005,"retainedearnings":-15.57,"SectorPE":14.988188769211462,"adj_eps":0.0},{"co_code":13251.0,"yearend":201903.0,"mcap":1.94,"ev":7.1598,"pe":5.38,"pbv":0.19,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":4.64,"roa":2.2712933753943219,"roe":3.44,"roce":3.11,"ebit":0.48,"ebitda":0.5,"ev_sales":0.29982412060301505,"ev_ebitda":14.38,"netincomemargin":1.51,"grossincomemargin":2.14,"assetturnover":1.51,"currentratio":1.12,"debt_equity":0.5,"fcf_margin":4.4030263819095481,"sales_totalasset":1.5066246056782333,"netdebt_fcf":4.9646072011342142,"netdebt_ebitda":10.440000000000001,"ebitda_margin":2.14,"totalshareholdersequity":10.459999999999999,"shorttermdebt":0.36,"longtermdebt":4.87,"sharesoutstanding":22517400.0,"netsales":23.88,"netprofit":0.36,"annualdividend":0.0,"cogs":23.27,"retainedearnings":-16.07,"SectorPE":30.487830908510983,"adj_eps":0.0},{"co_code":13251.0,"yearend":201503.0,"mcap":3.74,"ev":5.9864843,"pe":55.33,"pbv":0.42,"divyield":0.0,"dividendpayout":0.0,"eps":0.0,"bookvalue":3.91,"roa":0.0664325709404954,"roe":0.75,"roce":0.03,"ebit":0.04,"ebitda":0.12,"ev_sales":1.1086082037037035,"ev_ebitda":49.87,"netincomemargin":1.3,"grossincomemargin":2.22,"assetturnover":0.05,"currentratio":16.18,"debt_equity":0.34,"fcf_margin":-6.98075,"sales_totalasset":0.0512479832969536,"netdebt_fcf":-5.9687951390132392,"netdebt_ebitda":18.75,"ebitda_margin":2.22,"totalshareholdersequity":8.7999999999999989,"shorttermdebt":0.0,"longtermdebt":2.25,"sharesoutstanding":22517400.0,"netsales":5.4,"netprofit":0.07,"annualdividend":0.0,"cogs":4.65,"retainedearnings":-17.73,"SectorPE":50.304984288859252,"adj_eps":0.0}]